Backtest Dashboard
Data Audit: FCPT 1 ERRORS
Four Corners Property Trust, Inc · Retail · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| ERROR | net_debt_ebitda |
reitnotes_outlier | 41.9 vs 5.39 | reitnotes=41.9 outlier (consensus eodhd+stockanalysis≈5.39, Δ=677%) |
| WARN | roa |
eodhd_vs_stockanalysis | 0.0385 vs 0.059 | 2-way mismatch (eodhd=0.0385 vs stockanalysis=0.059, Δ=35%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | 0.79 | 0.79 | - | ✓ consistent |
| Interest Coverage (EBITDA/Interest) | - | 4.34 | 4.40 | ✓ consistent |
| Debt / EBITDA | 41.87 | 5.35 | - | ⚠ Δ 87% |
| EBITDA ($M) | - | 225.09 | 229.87 | ✓ consistent |
| ROE (%) | - | 6.90 | - | — |
| ROA (%) | - | 3.85 | - | — |
| Market Cap ($B) | - | 2.73 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
FCPT |
name |
Four Corners Property Trust, Inc |
sector |
Retail |
reit_type |
Equity REIT |
market_cap_cat |
Large-Cap |
score_a |
9.4 |
score_b |
7 |
score_c |
3 |
score_d |
7.8 |
score_e |
7.5 |
total_score |
7.28 |
rating |
Neutraal |
dividend_yield |
5.87 |
payout_ratio |
0.8144 |
p_ffo |
14.37 |
ffo_type |
AFFO |
net_debt_ebitda |
41.87 |
reitrating |
7.9 |
occupancy |
99.6 |
debt_to_equity |
0.7931 |
shares_outstanding |
1.097e+08 |
exchange |
NYSE |
ipo_date |
2015-11-10 |
EODHD valuation snapshot (live)
symbol |
FCPT.US |
market_cap |
2.733e+09 |
pe_ratio |
22.43 |
peg_ratio |
0 |
pb_ratio |
1.649 |
ps_ratio |
9.07 |
ev_revenue |
13.04 |
ev_ebitda |
16.95 |
dividend_yield |
0.0576 |
roe_ttm |
0.0753 |
roa_ttm |
0.0372 |
operating_margin_ttm |
0.6256 |
profit_margin |
0.3874 |
revenue_ttm |
3.008e+08 |
ebitda_val |
2.308e+08 |
book_value |
10.37 |
sector |
Real Estate |
industry |
REIT - Retail |
updated_at |
2026-05-31 03:01:30 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
$301M | $294M | $268M | $251M | $223M |
operating_income |
$169M | $164M | $149M | $137M | $126M |
ebitda |
$230M | $223M | $204M | $188M | $167M |
ebit |
$169M | $164M | $149M | $137M | $126M |
net_income |
$117M | $112M | $100M | 95.34 | 97.77 |
interest_expense |
52.26 | 51.87 | 49.23 | 44.61 | 36.41 |
depreciation_amortization |
62.18 | 60.42 | 54.51 | 50.73 | 41.47 |
free_cash_flow |
$-107M | $-133M | $-129M | $-176M | $-154M |
debt_to_equity |
- | 0.74 | - | - | - |
debt_to_ebitda |
- | 5.39 | - | - | - |
net_debt_to_ebitda |
- | 5.33 | - | - | - |
roe |
- | 7.30% | - | - | - |
roa |
- | 5.90% | - | - | - |
ebitda_margin |
76.42% | 75.97% | 75.98% | 74.89% | 74.98% |
dividend_yield |
- | 6.08% | - | - | - |
payout_ratio_gaap |
- | 128.14% | - | - | - |
market_cap |
- | $2495M | - | - | - |
pe_ratio |
- | 21.16 | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-02-12 | 2024-12-31 filed 2025-02-13 | 2023-12-31 filed 2024-02-15 |
|---|---|---|---|
total_revenue |
$294.1M | $268.1M | $250.6M |
operating_income |
$163.9M | $149.2M | $136.9M |
ebitda |
$225.1M | $204.6M | $190.9M |
net_income |
$112.4M | $100.5M | $95.3M |
interest_expense |
$51.9M | $49.2M | $44.6M |
total_assets |
$2920.7M | $2653.0M | $2451.6M |
total_liab |
$1290.9M | $1202.2M | $1191.8M |
total_equity |
$1627.7M | $1448.6M | $1257.7M |
long_term_debt |
$1204.2M | $1137.9M | $1112.7M |
net_debt |
$1198.4M | $1138.9M | $1102.2M |
debt_to_equity |
0.79 | 0.83 | 0.95 |
roe |
0.07 | 0.07 | 0.08 |
roa |
0.04 | 0.04 | 0.04 |
gross_margin |
0.95 | 0.85 | 0.84 |
operating_margin |
0.56 | 0.56 | 0.55 |
asset_growth |
0.10 | 0.08 | 0.12 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2015-10-29 |
| Laatste prijs (2026-06-04) | $23.94 |
| Prijs 3 jaar geleden | $22.00 |
| Prijs 5 jaar geleden | $21.61 |
| 52w high | $26.25 |
| 3Y total return | +8.8% |
| 5Y total return | +10.8% |
QM technische status
ffo_score |
7.28 |
ffo_pass |
1 |
div_yield_calc |
0.0531 |
yield_pass |
1 |
volatility |
0.163 |
vol_pass |
1 |
trend_pass |
0 |
price |
23.9 |
ma40 |
24 |
momentum |
-0.0728 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
-13.3 |
years_listed |
10.6 |
market_cap |
2.63e+09 |
dilution_3y |
27.9 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.