Backtest Dashboard
Data Audit: FBRT 3 ERRORS
Franklin BSP Realty Trust, Inc · Mortgage · Mortgage REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| ERROR | interest_coverage |
reitnotes_vs_eodhd | 1.35 vs 0.328 | 2-way mismatch (reitnotes=1.35 vs eodhd=0.328, Δ=76%) |
| ERROR | ebitda_millions |
eodhd_vs_stockanalysis | 94.6 vs -207 | 2-way mismatch (eodhd=94.6 vs stockanalysis=-207, Δ=146%) |
| ERROR | roa |
eodhd_vs_stockanalysis | 0.0136 vs -0.0375 | 2-way mismatch (eodhd=0.0136 vs stockanalysis=-0.0375, Δ=136%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | 2.90 | 3.14 | - | ✓ consistent |
| Interest Coverage (EBITDA/Interest) | 1.35 | 0.33 | - | ⚠ Δ 76% |
| Debt / EBITDA | - | 42.94 | - | — |
| EBITDA ($M) | - | 94.61 | -194.25 | ⚠ Δ 305% |
| ROE (%) | - | 5.71 | - | — |
| ROA (%) | - | 1.36 | - | — |
| Market Cap ($B) | - | 0.67 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
FBRT |
name |
Franklin BSP Realty Trust, Inc |
sector |
Mortgage |
reit_type |
Mortgage REIT |
market_cap_cat |
Small-Cap |
score_a |
5 |
score_b |
8.3 |
score_c |
3.4 |
score_d |
4 |
score_e |
3 |
total_score |
5.14 |
rating |
Vermijden |
dividend_yield |
16.6 |
ffo_type |
|
interest_cov |
1.347 |
reitrating |
1.6 |
debt_to_equity |
2.897 |
shares_outstanding |
8.097e+07 |
exchange |
NYSE |
ipo_date |
2021-10-19 |
EODHD valuation snapshot (live)
symbol |
FBRT.US |
market_cap |
6.673e+08 |
pe_ratio |
17 |
pb_ratio |
0.5891 |
ps_ratio |
2.338 |
ev_revenue |
10.81 |
ev_ebitda |
89.54 |
dividend_yield |
0.1464 |
roe_ttm |
0.0459 |
roa_ttm |
0.0122 |
operating_margin_ttm |
0.0445 |
profit_margin |
0.246 |
revenue_ttm |
2.854e+08 |
book_value |
14.67 |
sector |
Real Estate |
industry |
REIT - Mortgage |
updated_at |
2026-05-31 03:01:29 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
$289M | $270M | $223M | $269M | $207M |
operating_income |
$-206M | $-216M | $-166M | -90.94 | 4.91 |
ebitda |
$-194M | $-207M | $-160M | -82.52 | 10.24 |
ebit |
$-206M | $-216M | $-166M | -90.94 | 4.91 |
net_income |
44.03 | 55.28 | 68.89 | $118M | -27.31 |
depreciation_amortization |
11.63 | 9.59 | 5.63 | 7.13 | 5.41 |
free_cash_flow |
$121M | $290M | 56.91 | $196M | $152M |
debt_to_equity |
- | 2.91 | - | - | - |
net_debt_to_ebitda |
- | -19.55 | - | - | - |
roe |
- | 5.81% | - | - | - |
roa |
- | -3.75% | - | - | - |
ebitda_margin |
-67.13% | -76.60% | -71.73% | -30.71% | 4.95% |
dividend_yield |
- | 17.71% | - | - | - |
payout_ratio_gaap |
- | 263.35% | - | - | - |
market_cap |
- | $818M | - | - | - |
pe_ratio |
- | 15.67 | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-02-25 | 2024-12-31 filed 2025-02-26 | 2023-12-31 filed 2024-02-26 |
|---|---|---|---|
total_revenue |
$555.1M | $548.9M | $569.5M |
operating_income |
$88.0M | $115.4M | $154.8M |
ebitda |
$94.6M | $437.6M | $163.2M |
net_income |
$82.3M | $68.9M | $145.2M |
interest_expense |
$288.3M | $338.5M | $305.6M |
total_assets |
$6057.2M | $6002.4M | $5955.2M |
total_liab |
$4525.8M | $4482.3M | $4369.0M |
total_equity |
$1441.5M | $1512.6M | $1559.1M |
long_term_debt |
$4062.9M | $4076.3M | $4008.7M |
net_debt |
$4083.0M | $4128.5M | $3845.2M |
debt_to_equity |
3.14 | 2.96 | 2.80 |
roe |
0.06 | 0.05 | 0.09 |
roa |
0.01 | 0.01 | 0.02 |
gross_margin |
0.92 | 0.38 | 0.46 |
operating_margin |
0.16 | 0.21 | 0.27 |
asset_growth |
0.01 | 0.01 | -0.04 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2014-01-02 |
| Laatste prijs (2026-06-04) | $8.55 |
| Prijs 3 jaar geleden | $9.82 |
| Prijs 5 jaar geleden | $3.96 |
| 52w high | $10.66 |
| 3Y total return | -13.0% |
| 5Y total return | +115.8% |
QM technische status
ffo_score |
5.14 |
ffo_pass |
0 |
div_yield_calc |
0.101 |
yield_pass |
0 |
volatility |
0.232 |
vol_pass |
1 |
trend_pass |
0 |
price |
8.55 |
ma40 |
9.47 |
momentum |
-0.106 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
-26.6 |
years_listed |
12.4 |
market_cap |
6.92e+08 |
dilution_3y |
-3.61 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.