Backtest Dashboard
Data Audit: ESS 1 ERRORS
Essex Property Trust, Inc · Residential · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| ERROR | interest_coverage |
no_consensus | 4.67 | no consensus: reitnotes=2.26, stockanalysis=4.67, eodhd=6.07 |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | 1.34 | 1.34 | - | ✓ consistent |
| Interest Coverage (EBITDA/Interest) | 2.26 | 6.07 | 3.26 | ⚠ Δ 117% |
| Debt / EBITDA | - | 4.35 | - | — |
| EBITDA ($M) | - | 1562.75 | 847.56 | ⚡ Δ 46% |
| ROE (%) | - | 12.14 | - | — |
| ROA (%) | - | 5.11 | - | — |
| Market Cap ($B) | - | 18.79 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
ESS |
name |
Essex Property Trust, Inc |
sector |
Residential |
reit_type |
Equity REIT |
market_cap_cat |
Large-Cap |
score_a |
10 |
score_b |
6.5 |
score_c |
5 |
score_d |
1 |
score_e |
9.5 |
total_score |
6.94 |
rating |
Neutraal |
dividend_yield |
4.08 |
payout_ratio |
0.6556 |
p_ffo |
16.14 |
ffo_type |
Core FFO |
interest_cov |
2.258 |
reitrating |
7.7 |
occupancy |
96.5 |
debt_to_equity |
1.339 |
shares_outstanding |
6.448e+07 |
exchange |
NYSE |
ipo_date |
1994-06-06 |
EODHD valuation snapshot (live)
symbol |
ESS.US |
market_cap |
1.879e+10 |
pe_ratio |
30.67 |
peg_ratio |
6.864 |
pb_ratio |
3.273 |
ps_ratio |
9.705 |
ev_revenue |
12.85 |
ev_ebitda |
16.62 |
dividend_yield |
0.0373 |
roe_ttm |
0.1056 |
roa_ttm |
0.0317 |
operating_margin_ttm |
0.3517 |
profit_margin |
0.2913 |
revenue_ttm |
1.966e+09 |
ebitda_val |
1.279e+09 |
book_value |
84.52 |
sector |
Real Estate |
industry |
REIT - Residential |
updated_at |
2026-05-31 03:01:27 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
$1908M | $1887M | $1774M | $1669M | $1607M |
operating_income |
$609M | $600M | $528M | $525M | $501M |
ebitda |
$848M | $1207M | $1108M | $1074M | $1040M |
ebit |
$609M | $600M | $528M | $525M | $501M |
net_income |
$573M | $670M | $742M | $406M | $408M |
interest_expense |
$260M | $258M | $236M | $213M | $205M |
depreciation_amortization |
$611M | $608M | $580M | $548M | $539M |
free_cash_flow |
$313M | -41.08 | -81.98 | $734M | $666M |
debt_to_equity |
- | 1.19 | - | - | - |
debt_to_ebitda |
- | 5.68 | - | - | - |
net_debt_to_ebitda |
- | 5.53 | - | - | - |
roe |
- | 12.23% | - | - | - |
roa |
- | 4.60% | - | - | - |
ebitda_margin |
44.43% | 63.97% | 62.43% | 64.31% | 64.73% |
dividend_yield |
- | 3.88% | - | - | - |
payout_ratio_gaap |
- | 97.67% | - | - | - |
market_cap |
- | $16863M | - | - | - |
pe_ratio |
- | 25.16 | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-02-20 | 2024-12-31 filed 2025-02-21 | 2023-12-31 filed 2024-02-23 |
|---|---|---|---|
total_revenue |
$1900.6M | $1774.5M | $1669.4M |
operating_income |
$834.0M | $703.1M | $584.3M |
ebitda |
$1562.8M | $1627.1M | $1192.1M |
net_income |
$672.5M | $741.5M | $405.8M |
interest_expense |
$257.3M | $235.5M | $212.9M |
total_assets |
$13159.0M | $12927.4M | $12361.4M |
total_liab |
$7422.1M | $7176.1M | $6735.2M |
total_equity |
$5541.4M | $5537.0M | $5422.7M |
long_term_debt |
$6800.3M | $6463.7M | $6205.7M |
net_debt |
$6817.7M | $6587.3M | $5879.1M |
debt_to_equity |
1.34 | 1.30 | 1.24 |
roe |
0.12 | 0.13 | 0.07 |
roa |
0.05 | 0.06 | 0.03 |
gross_margin |
0.69 | 0.68 | 0.68 |
operating_margin |
0.44 | 0.40 | 0.35 |
asset_growth |
0.02 | 0.05 | -0.00 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2014-01-02 |
| Laatste prijs (2026-06-04) | $284.61 |
| Prijs 3 jaar geleden | $200.87 |
| Prijs 5 jaar geleden | $255.14 |
| 52w high | $284.61 |
| 3Y total return | +41.7% |
| 5Y total return | +11.5% |
QM technische status
ffo_score |
6.94 |
ffo_pass |
1 |
div_yield_calc |
0.0409 |
yield_pass |
1 |
volatility |
0.184 |
vol_pass |
1 |
trend_pass |
1 |
price |
285 |
ma40 |
255 |
momentum |
0.0407 |
momentum_rank |
34 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
-6.13 |
years_listed |
12.4 |
market_cap |
1.84e+10 |
dilution_3y |
0.425 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.