Backtest Dashboard
Data Audit: EQR 2 WARNINGS
Equity Residential · Residential · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| WARN | interest_coverage |
eodhd_outlier | 9.85 vs 5.99 | eodhd=9.85 outlier (consensus reitnotes+stockanalysis≈5.99, Δ=65%) |
| WARN | net_debt_ebitda |
stockanalysis_outlier | 4.49 vs 3.24 | stockanalysis=4.49 outlier (consensus reitnotes+eodhd≈3.24, Δ=38%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | 0.85 | 0.85 | - | ✓ consistent |
| Interest Coverage (EBITDA/Interest) | 5.78 | 9.85 | 5.92 | ⚠ Δ 69% |
| Debt / EBITDA | 2.57 | 3.24 | - | ⚡ Δ 21% |
| EBITDA ($M) | - | 2338.55 | 1899.00 | ✓ consistent |
| ROE (%) | - | 10.14 | - | — |
| ROA (%) | - | 5.40 | - | — |
| Market Cap ($B) | - | 25.29 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
EQR |
name |
Equity Residential |
sector |
Residential |
reit_type |
Equity REIT |
market_cap_cat |
Large-Cap |
score_a |
10 |
score_b |
6.9 |
score_c |
8 |
score_d |
3.6 |
score_e |
8 |
total_score |
7.67 |
rating |
Neutraal |
dividend_yield |
4.56 |
payout_ratio |
0.7139 |
p_ffo |
15.6 |
ffo_type |
Normalized FFO |
net_debt_ebitda |
2.573 |
interest_cov |
5.785 |
reitrating |
7.9 |
occupancy |
96.1 |
debt_to_equity |
0.8456 |
shares_outstanding |
3.775e+08 |
exchange |
NYSE |
ipo_date |
1993-08-11 |
EODHD valuation snapshot (live)
symbol |
EQR.US |
market_cap |
2.529e+10 |
pe_ratio |
26.18 |
peg_ratio |
8.145 |
pb_ratio |
2.302 |
ps_ratio |
8.123 |
ev_revenue |
10.65 |
ev_ebitda |
14.27 |
dividend_yield |
0.042 |
roe_ttm |
0.0867 |
roa_ttm |
0.0271 |
operating_margin_ttm |
0.274 |
profit_margin |
0.3063 |
revenue_ttm |
3.113e+09 |
ebitda_val |
1.892e+09 |
book_value |
28.43 |
sector |
Real Estate |
industry |
REIT - Residential |
updated_at |
2026-05-31 03:01:25 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
$3113M | $3094M | $2980M | $2874M | $2735M |
operating_income |
$889M | $870M | $872M | $878M | $812M |
ebitda |
$1899M | $1889M | $1832M | $1776M | $1703M |
ebit |
$889M | $870M | $872M | $878M | $812M |
net_income |
$952M | $1119M | $1033M | $832M | $774M |
interest_expense |
$321M | $316M | $294M | $278M | $292M |
depreciation_amortization |
$1001M | $1010M | $952M | $889M | $882M |
free_cash_flow |
$767M | $516M | $-470M | $797M | $1000M |
debt_to_equity |
- | 0.74 | - | - | - |
debt_to_ebitda |
- | 4.49 | - | - | - |
net_debt_to_ebitda |
- | 4.46 | - | - | - |
roe |
- | 10.02% | - | - | - |
roa |
- | 4.18% | - | - | - |
ebitda_margin |
61.00% | 61.05% | 61.47% | 61.79% | 62.25% |
dividend_yield |
- | 4.37% | - | - | - |
payout_ratio_gaap |
- | 93.53% | - | - | - |
market_cap |
- | $23817M | - | - | - |
pe_ratio |
- | 21.44 | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-02-13 | 2024-12-31 filed 2025-02-13 | 2023-12-31 filed 2024-01-30 |
|---|---|---|---|
total_revenue |
$3101.1M | $2980.1M | $2874.0M |
operating_income |
$1126.5M | $1823.9M | $1160.6M |
ebitda |
$2338.5M | $1838.4M | $1160.6M |
net_income |
$1120.1M | $1035.8M | $835.4M |
interest_expense |
$237.4M | $285.7M | $266.7M |
total_assets |
$20746.0M | $20834.2M | $20034.6M |
total_liab |
$9336.9M | $9249.8M | $8456.2M |
total_equity |
$11041.5M | $11044.6M | $11085.8M |
long_term_debt |
$7588.4M | $7578.1M | $6981.3M |
net_debt |
$8728.3M | $8364.3M | $7651.3M |
debt_to_equity |
0.85 | 0.84 | 0.76 |
roe |
0.10 | 0.09 | 0.08 |
roa |
0.05 | 0.05 | 0.04 |
gross_margin |
0.46 | 0.63 | 0.76 |
operating_margin |
0.36 | 0.61 | 0.40 |
asset_growth |
-0.00 | 0.04 | -0.01 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2014-01-02 |
| Laatste prijs (2026-06-04) | $67.90 |
| Prijs 3 jaar geleden | $55.99 |
| Prijs 5 jaar geleden | $65.00 |
| 52w high | $67.90 |
| 3Y total return | +21.3% |
| 5Y total return | +4.5% |
QM technische status
ffo_score |
7.67 |
ffo_pass |
1 |
div_yield_calc |
0.0445 |
yield_pass |
1 |
volatility |
0.167 |
vol_pass |
1 |
trend_pass |
1 |
price |
67.9 |
ma40 |
61.7 |
momentum |
0.03 |
momentum_rank |
35 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
-13.1 |
years_listed |
12.4 |
market_cap |
2.56e+10 |
dilution_3y |
-1.45 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.