Backtest Dashboard
Data Audit: EQIX 2 WARNINGS
Equinix, Inc · Data Centers · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| WARN | interest_coverage |
reitnotes_outlier | 3.07 vs 7.16 | reitnotes=3.07 outlier (consensus eodhd+stockanalysis≈7.16, Δ=57%) |
| WARN | net_debt_ebitda |
stockanalysis_outlier | 5.81 vs 4.32 | stockanalysis=5.81 outlier (consensus reitnotes+eodhd≈4.32, Δ=34%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | 1.83 | 1.83 | - | ✓ consistent |
| Interest Coverage (EBITDA/Interest) | 3.07 | 7.16 | 6.57 | ⚠ Δ 62% |
| Debt / EBITDA | 3.91 | 4.32 | - | ✓ consistent |
| EBITDA ($M) | - | 4072.00 | 3635.00 | ✓ consistent |
| ROE (%) | - | 9.54 | - | — |
| ROA (%) | - | 3.36 | - | — |
| Market Cap ($B) | - | 105.33 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
EQIX |
name |
Equinix, Inc |
sector |
Data Centers |
reit_type |
Equity REIT |
market_cap_cat |
Large-Cap |
score_a |
9.5 |
score_b |
7 |
score_c |
6.4 |
score_d |
10 |
score_e |
9.5 |
total_score |
8.49 |
rating |
Kopen |
dividend_yield |
1.84 |
payout_ratio |
0.5776 |
p_ffo |
28.73 |
ffo_type |
AFFO |
net_debt_ebitda |
3.912 |
interest_cov |
3.066 |
reitrating |
7.6 |
debt_to_equity |
1.834 |
shares_outstanding |
9.862e+07 |
exchange |
NASDAQ |
ipo_date |
2000-08-11 |
EODHD valuation snapshot (live)
symbol |
EQIX.US |
market_cap |
1.053e+11 |
pe_ratio |
74.07 |
peg_ratio |
3.51 |
pb_ratio |
7.382 |
ps_ratio |
11.08 |
ev_revenue |
13.34 |
ev_ebitda |
29.47 |
dividend_yield |
0.018 |
roe_ttm |
0.1006 |
roa_ttm |
0.035 |
operating_margin_ttm |
0.2434 |
profit_margin |
0.1493 |
revenue_ttm |
9.526e+09 |
ebitda_val |
4.282e+09 |
book_value |
145 |
sector |
Real Estate |
industry |
REIT - Specialty |
updated_at |
2026-05-31 03:01:24 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
$9436M | $9217M | $8748M | $8188M | $7263M |
operating_income |
$1967M | $1848M | $1328M | $1443M | $1200M |
ebitda |
$3635M | $3914M | $3339M | $3287M | $2937M |
ebit |
$1967M | $1848M | $1328M | $1443M | $1200M |
net_income |
$1422M | $1350M | $815M | $969M | $705M |
interest_expense |
$553M | $527M | $457M | $402M | $356M |
free_cash_flow |
$-2098M | $-1394M | $-154M | 52.00 | $437M |
debt_to_equity |
- | 1.49 | - | - | - |
debt_to_ebitda |
- | 5.81 | - | - | - |
net_debt_to_ebitda |
- | 4.98 | - | - | - |
roe |
- | 9.74% | - | - | - |
roa |
- | 4.39% | - | - | - |
ebitda_margin |
38.52% | 42.47% | 38.17% | 40.14% | 40.44% |
dividend_yield |
- | 2.47% | - | - | - |
payout_ratio_gaap |
- | 137.48% | - | - | - |
market_cap |
- | $75257M | - | - | - |
pe_ratio |
- | 55.68 | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-02-11 | 2024-12-31 filed 2025-02-12 | 2023-12-31 filed 2024-02-16 |
|---|---|---|---|
total_revenue |
$9260.0M | $8748.0M | $8188.1M |
operating_income |
$1848.0M | $1328.0M | $1443.0M |
ebitda |
$4072.0M | $3441.0M | $3371.0M |
net_income |
$1350.0M | $815.0M | $969.2M |
interest_expense |
$569.0M | $457.0M | $402.0M |
total_assets |
$40141.0M | $35085.0M | $32650.7M |
total_liab |
$25963.0M | $21533.0M | $20137.2M |
total_equity |
$14156.0M | $13552.0M | $12513.5M |
long_term_debt |
$17596.0M | $14007.0M | $12725.6M |
net_debt |
$20999.0M | $14037.0M | $15358.9M |
debt_to_equity |
1.83 | 1.59 | 1.61 |
roe |
0.10 | 0.06 | 0.08 |
roa |
0.03 | 0.02 | 0.03 |
gross_margin |
0.51 | 0.49 | 0.48 |
operating_margin |
0.20 | 0.15 | 0.18 |
asset_growth |
0.14 | 0.07 | 0.08 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2014-01-02 |
| Laatste prijs (2026-06-04) | $1089.15 |
| Prijs 3 jaar geleden | $706.86 |
| Prijs 5 jaar geleden | $711.85 |
| 52w high | $1109.80 |
| 3Y total return | +54.1% |
| 5Y total return | +53.0% |
QM technische status
ffo_score |
8.49 |
ffo_pass |
1 |
div_yield_calc |
0.0271 |
yield_pass |
1 |
volatility |
0.247 |
vol_pass |
1 |
trend_pass |
1 |
price |
1.09e+03 |
ma40 |
881 |
momentum |
0.248 |
momentum_rank |
15 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
-1.28 |
years_listed |
12.4 |
market_cap |
1.07e+11 |
dilution_3y |
4.29 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.