Backtest Dashboard
Data Audit: EPR DATA OK
Entertainment Properties Trust, Inc · (geen sector) · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | 1.45 | 1.45 | - | ✓ consistent |
| Interest Coverage (EBITDA/Interest) | 3.02 | 4.36 | 4.12 | ⚡ Δ 32% |
| Debt / EBITDA | - | 5.05 | - | — |
| EBITDA ($M) | - | 579.67 | 555.17 | ✓ consistent |
| ROE (%) | - | 11.80 | - | — |
| ROA (%) | - | 4.82 | - | — |
| Market Cap ($B) | - | 4.36 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
EPR |
name |
Entertainment Properties Trust, Inc |
sector |
|
reit_type |
Equity REIT |
market_cap_cat |
Large-Cap |
score_a |
10 |
score_b |
1 |
score_c |
6 |
score_d |
10 |
score_e |
7.5 |
total_score |
6.78 |
rating |
Neutraal |
dividend_yield |
6.64 |
payout_ratio |
0.4245 |
ffo_type |
AFFO |
interest_cov |
3.021 |
reitrating |
6.5 |
occupancy |
98.5 |
debt_to_equity |
1.447 |
shares_outstanding |
7.65e+07 |
exchange |
NYSE |
ipo_date |
1997-11-18 |
EODHD valuation snapshot (live)
symbol |
EPR.US |
market_cap |
4.365e+09 |
pe_ratio |
17.61 |
peg_ratio |
2.93 |
pb_ratio |
1.916 |
ps_ratio |
6.161 |
ev_revenue |
11.02 |
ev_ebitda |
13.04 |
dividend_yield |
0.0618 |
roe_ttm |
0.1169 |
roa_ttm |
0.0426 |
operating_margin_ttm |
0.5131 |
profit_margin |
0.3773 |
revenue_ttm |
7.202e+08 |
ebitda_val |
5.553e+08 |
book_value |
30.59 |
sector |
Real Estate |
industry |
REIT - Specialty |
updated_at |
2026-05-31 03:01:22 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
$725M | $718M | $698M | $706M | $658M |
operating_income |
$382M | $375M | $300M | $309M | $310M |
ebitda |
$555M | $544M | $465M | $477M | $474M |
ebit |
$382M | $375M | $300M | $309M | $310M |
net_income |
$248M | $251M | $122M | $149M | $152M |
interest_expense |
$135M | $133M | $131M | $125M | $131M |
depreciation_amortization |
$173M | $169M | $166M | $168M | $164M |
free_cash_flow |
$182M | $180M | $245M | $295M | $191M |
debt_to_equity |
- | 1.35 | - | - | - |
debt_to_ebitda |
- | 5.76 | - | - | - |
net_debt_to_ebitda |
- | 5.60 | - | - | - |
roe |
- | 11.82% | - | - | - |
roa |
- | 6.56% | - | - | - |
ebitda_margin |
76.62% | 75.72% | 66.66% | 67.54% | 72.03% |
dividend_yield |
- | 7.66% | - | - | - |
payout_ratio_gaap |
- | 115.92% | - | - | - |
market_cap |
- | $3799M | - | - | - |
pe_ratio |
- | 15.21 | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-02-26 | 2024-12-31 filed 2025-02-27 | 2023-12-31 filed 2024-02-29 |
|---|---|---|---|
total_revenue |
$718.4M | $641.0M | $659.7M |
operating_income |
$377.0M | $315.7M | $306.4M |
ebitda |
$579.7M | $437.7M | $464.9M |
net_income |
$274.9M | $146.1M | $173.0M |
interest_expense |
$133.1M | $130.8M | $122.1M |
total_assets |
$5699.8M | $5616.5M | $5700.9M |
total_liab |
$3370.6M | $3293.3M | $3246.7M |
total_equity |
$2329.2M | $2323.2M | $2454.2M |
long_term_debt |
$2929.4M | $2860.5M | $2816.1M |
net_debt |
$3042.2M | $3050.8M | $2965.0M |
debt_to_equity |
1.45 | 1.42 | 1.32 |
roe |
0.12 | 0.06 | 0.07 |
roa |
0.05 | 0.03 | 0.03 |
gross_margin |
0.45 | 0.91 | 0.91 |
operating_margin |
0.52 | 0.49 | 0.46 |
asset_growth |
0.01 | -0.01 | -0.01 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2014-01-02 |
| Laatste prijs (2026-06-04) | $56.16 |
| Prijs 3 jaar geleden | $34.61 |
| Prijs 5 jaar geleden | $36.84 |
| 52w high | $59.80 |
| 3Y total return | +62.3% |
| 5Y total return | +52.5% |
QM technische status
ffo_score |
6.78 |
ffo_pass |
1 |
div_yield_calc |
0.0621 |
yield_pass |
1 |
volatility |
0.267 |
vol_pass |
1 |
trend_pass |
1 |
price |
56.2 |
ma40 |
53.2 |
momentum |
0.0552 |
momentum_rank |
32 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
-4.35 |
years_listed |
12.4 |
market_cap |
4.3e+09 |
dilution_3y |
0.909 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.