Backtest Dashboard
Data Audit: ELS DATA OK
Equity Lifestyle Properties, Inc · Residential · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | 2.24 | 2.24 | - | ✓ consistent |
| Interest Coverage (EBITDA/Interest) | - | 4.54 | 5.57 | ✓ consistent |
| Debt / EBITDA | - | 5.47 | - | — |
| EBITDA ($M) | - | 607.68 | 743.62 | ✓ consistent |
| ROE (%) | - | 22.01 | - | — |
| ROA (%) | - | 6.73 | - | — |
| Market Cap ($B) | - | 12.38 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
ELS |
name |
Equity Lifestyle Properties, Inc |
sector |
Residential |
reit_type |
Equity REIT |
market_cap_cat |
Large-Cap |
score_a |
8.3 |
score_b |
1.7 |
score_c |
5 |
score_d |
6.2 |
score_e |
8 |
total_score |
5.82 |
rating |
Vermijden |
dividend_yield |
3.23 |
payout_ratio |
0.7153 |
p_ffo |
21.35 |
ffo_type |
Core FFO |
reitrating |
7.2 |
occupancy |
94.3 |
debt_to_equity |
2.238 |
shares_outstanding |
1.939e+08 |
exchange |
NYSE |
ipo_date |
1993-02-24 |
EODHD valuation snapshot (live)
symbol |
ELS.US |
market_cap |
1.238e+10 |
pe_ratio |
30.89 |
peg_ratio |
0.8967 |
pb_ratio |
6.8 |
ps_ratio |
8.025 |
ev_revenue |
10.43 |
ev_ebitda |
20.46 |
dividend_yield |
0.0335 |
roe_ttm |
0.2185 |
roa_ttm |
0.058 |
operating_margin_ttm |
0.3691 |
profit_margin |
0.2497 |
revenue_ttm |
1.542e+09 |
ebitda_val |
7.439e+08 |
book_value |
9.084 |
sector |
Real Estate |
industry |
REIT - Residential |
updated_at |
2026-05-31 03:01:21 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
$1542M | $1531M | $1526M | $1489M | $1447M |
operating_income |
$528M | $522M | $524M | $452M | $413M |
ebitda |
$744M | $736M | $734M | $662M | $620M |
ebit |
$528M | $522M | $524M | $452M | $413M |
net_income |
$385M | $386M | $367M | $314M | $285M |
interest_expense |
$134M | $131M | $144M | $132M | $118M |
depreciation_amortization |
$211M | $209M | $204M | $204M | $202M |
free_cash_flow |
$335M | $334M | $354M | $222M | 86.52 |
debt_to_equity |
- | 1.83 | - | - | - |
debt_to_ebitda |
- | 4.51 | - | - | - |
net_debt_to_ebitda |
- | 4.48 | - | - | - |
roe |
- | 22.10% | - | - | - |
roa |
- | 9.17% | - | - | - |
ebitda_margin |
48.23% | 48.07% | 48.07% | 44.42% | 42.86% |
dividend_yield |
- | 3.48% | - | - | - |
payout_ratio_gaap |
- | 104.79% | - | - | - |
market_cap |
- | $11748M | - | - | - |
pe_ratio |
- | 30.15 | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-02-18 | 2024-12-31 filed 2025-02-25 | 2023-12-31 filed 2024-02-22 |
|---|---|---|---|
total_revenue |
$1531.4M | $1433.3M | $1404.3M |
operating_income |
$517.9M | $415.9M | $373.1M |
ebitda |
$607.7M | $731.6M | $660.6M |
net_income |
$386.5M | $367.0M | $314.2M |
interest_expense |
$133.9M | $137.7M | $132.3M |
total_assets |
$5745.4M | $5645.7M | $5613.7M |
total_liab |
$3930.6M | $3821.9M | $4115.1M |
total_equity |
$1756.3M | $1740.7M | $1428.7M |
long_term_debt |
$3321.6M | $3127.6M | $3487.6M |
net_debt |
$3338.9M | $3199.1M | $3514.4M |
debt_to_equity |
2.24 | 2.20 | 2.88 |
roe |
0.22 | 0.21 | 0.22 |
roa |
0.07 | 0.07 | 0.06 |
gross_margin |
0.38 | 0.49 | 0.48 |
operating_margin |
0.34 | 0.29 | 0.27 |
asset_growth |
0.02 | 0.01 | 0.02 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2014-01-02 |
| Laatste prijs (2026-06-04) | $61.82 |
| Prijs 3 jaar geleden | $59.09 |
| Prijs 5 jaar geleden | $63.96 |
| 52w high | $67.78 |
| 3Y total return | +4.6% |
| 5Y total return | -3.3% |
QM technische status
ffo_score |
5.82 |
ffo_pass |
0 |
div_yield_calc |
0.0343 |
yield_pass |
1 |
volatility |
0.15 |
vol_pass |
1 |
trend_pass |
0 |
price |
61.8 |
ma40 |
62.4 |
momentum |
0.0256 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
-20.3 |
years_listed |
12.4 |
market_cap |
1.2e+10 |
dilution_3y |
2.56 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.