Backtest Dashboard
Data Audit: EARN 2 ERRORS
Ellington Residential Mortgage REIT · Mortgage · Mortgage REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| ERROR | interest_coverage |
reitnotes_vs_eodhd | -8.02 vs -0.803 | 2-way mismatch (reitnotes=-8.02 vs eodhd=-0.803, Δ=90%) |
| ERROR | roe |
eodhd_vs_stockanalysis | -0.094 vs 0.539 | 2-way mismatch (eodhd=-0.094 vs stockanalysis=0.539, Δ=117%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | - | 0.43 | - | — |
| Interest Coverage (EBITDA/Interest) | -8.02 | -0.80 | - | ⚠ Δ 899% |
| Debt / EBITDA | - | - | - | — |
| EBITDA ($M) | - | -8.44 | - | — |
| ROE (%) | - | -9.40 | - | — |
| ROA (%) | - | -3.74 | - | — |
| Market Cap ($B) | - | 0.18 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
EARN |
name |
Ellington Residential Mortgage REIT |
sector |
Mortgage |
reit_type |
Mortgage REIT |
market_cap_cat |
Small-Cap |
score_a |
5 |
score_b |
6 |
score_c |
1 |
score_d |
1 |
score_e |
2 |
total_score |
3.59 |
rating |
Vermijden |
dividend_yield |
20.6 |
ffo_type |
|
interest_cov |
-8.018 |
reitrating |
2.2 |
shares_outstanding |
3.757e+07 |
exchange |
NYSE |
ipo_date |
2013-05-01 |
EODHD valuation snapshot (live)
symbol |
EARN.US |
market_cap |
1.781e+08 |
pe_ratio |
16.93 |
peg_ratio |
-1.79 |
pb_ratio |
0.8229 |
ps_ratio |
5.359 |
ev_revenue |
11.66 |
ev_ebitda |
0 |
dividend_yield |
0.1983 |
roe_ttm |
-0.0282 |
roa_ttm |
-0.006 |
operating_margin_ttm |
0.6525 |
profit_margin |
0 |
revenue_ttm |
-5.242e+07 |
book_value |
5.191 |
sector |
Financial Services |
industry |
Asset Management |
updated_at |
2026-05-31 03:01:16 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
42.74 | 42.12 | 15.88 | 10.09 | -25.07 |
net_income |
-38.85 | -14.45 | 6.59 | 4.56 | -30.20 |
free_cash_flow |
- | 0.00 | 9.11 | -10.02 | 22.42 |
roe |
- | 53.93% | - | - | - |
market_cap |
- | $198M | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2025-12-31 | 2024-12-31 filed 2025-03-31 | 2023-12-31 filed 2024-03-12 |
|---|---|---|---|
total_revenue |
$42.6M | $50.7M | $55.4M |
operating_income |
$-8.4M | $7.1M | $4.6M |
ebitda |
$-8.4M | $7.1M | $4.6M |
net_income |
$-14.5M | $6.6M | $4.6M |
interest_expense |
$10.5M | $34.8M | $45.3M |
total_assets |
$386.9M | $824.1M | $945.7M |
total_liab |
$66.8M | $630.4M | $809.5M |
total_equity |
$153.8M | $193.7M | $136.2M |
long_term_debt |
- | - | - |
net_debt |
$162.5M | $531.1M | $691.0M |
debt_to_equity |
0.43 | 3.25 | 5.94 |
roe |
-0.09 | 0.03 | 0.03 |
roa |
-0.04 | 0.01 | 0.00 |
gross_margin |
0.85 | 0.31 | 0.18 |
operating_margin |
-0.20 | 0.14 | 0.08 |
asset_growth |
-0.53 | -0.13 | -0.10 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2014-01-02 |
| Laatste prijs (2026-06-04) | $4.73 |
| Prijs 3 jaar geleden | $4.43 |
| Prijs 5 jaar geleden | $6.13 |
| 52w high | $5.34 |
| 3Y total return | +6.8% |
| 5Y total return | -22.8% |
QM technische status
ffo_score |
3.59 |
ffo_pass |
0 |
div_yield_calc |
0.152 |
yield_pass |
0 |
volatility |
0.2 |
vol_pass |
1 |
trend_pass |
0 |
price |
4.73 |
ma40 |
4.8 |
momentum |
-0.0251 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
-27.7 |
years_listed |
12.4 |
market_cap |
1.78e+08 |
dilution_3y |
84.6 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.