Backtest Dashboard
Data Audit: DX 2 ERRORS
Dynex Capital, Inc · Mortgage · Mortgage REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| ERROR | net_debt_ebitda |
reitnotes_vs_eodhd | -0.41 vs 0.0113 | 2-way mismatch (reitnotes=-0.41 vs eodhd=0.0113, Δ=103%) |
| ERROR | ebitda_millions |
eodhd_vs_stockanalysis | 738 vs 28.1 | 2-way mismatch (eodhd=738 vs stockanalysis=28.1, Δ=96%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | 6.04 | 6.04 | - | ✓ consistent |
| Interest Coverage (EBITDA/Interest) | 1.39 | 1.76 | - | ⚡ Δ 21% |
| Debt / EBITDA | -0.41 | 0.01 | - | ⚠ Δ 3713% |
| EBITDA ($M) | - | 738.23 | 26.10 | ⚠ Δ 96% |
| ROE (%) | - | 12.96 | - | — |
| ROA (%) | - | 1.84 | - | — |
| Market Cap ($B) | - | 2.82 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
DX |
name |
Dynex Capital, Inc |
sector |
Mortgage |
reit_type |
Mortgage REIT |
market_cap_cat |
Mid-Cap |
score_a |
5 |
score_b |
9.5 |
score_c |
5.5 |
score_d |
10 |
score_e |
3 |
total_score |
6.64 |
rating |
Neutraal |
dividend_yield |
15.3 |
ffo_type |
|
net_debt_ebitda |
-0.4097 |
interest_cov |
1.388 |
reitrating |
2.6 |
debt_to_equity |
6.044 |
shares_outstanding |
2.069e+08 |
exchange |
NYSE |
ipo_date |
1989-06-30 |
EODHD valuation snapshot (live)
symbol |
DX.US |
market_cap |
2.816e+09 |
pe_ratio |
6.175 |
peg_ratio |
0.7056 |
pb_ratio |
1.078 |
ps_ratio |
9.265 |
ev_revenue |
9.62 |
ev_ebitda |
0 |
dividend_yield |
0.1566 |
roe_ttm |
0.1175 |
roa_ttm |
0.0145 |
operating_margin_ttm |
1.36 |
profit_margin |
0.7954 |
revenue_ttm |
3.04e+08 |
book_value |
12.62 |
sector |
Real Estate |
industry |
REIT - Mortgage |
updated_at |
2026-05-31 03:01:15 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
$304M | $372M | $150M | 26.75 | $177M |
ebitda |
26.10 | 28.07 | 49.54 | 77.01 | $100M |
net_income |
$231M | $309M | $106M | -13.82 | $135M |
free_cash_flow |
$184M | $121M | 14.39 | 62.20 | $126M |
roe |
- | 17.50% | - | - | - |
ebitda_margin |
8.59% | 7.54% | 32.94% | 287.90% | 56.74% |
dividend_yield |
- | 14.18% | - | - | - |
payout_ratio_gaap |
- | 79.84% | - | - | - |
market_cap |
- | $2449M | - | - | - |
pe_ratio |
- | 5.67 | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-02-25 | 2024-12-31 filed 2025-02-28 | 2023-12-31 filed 2024-01-29 |
|---|---|---|---|
total_revenue |
$533.5M | $318.0M | $-40.2M |
operating_income |
$738.2M | $427.6M | $-73.1M |
ebitda |
$738.2M | $427.6M | $-73.1M |
net_income |
$319.1M | $113.9M | $-6.1M |
interest_expense |
$419.2M | $313.7M | $215.4M |
total_assets |
$17342.2M | $8184.6M | $6369.8M |
total_liab |
$14880.0M | $6999.6M | $5499.0M |
total_equity |
$2462.1M | $1184.9M | $870.7M |
long_term_debt |
$8.4M | $0.0M | $46.0M |
net_debt |
$12982.2M | $6208.8M | $-119.6M |
debt_to_equity |
6.04 | 5.91 | 6.32 |
roe |
0.13 | 0.10 | -0.01 |
roa |
0.02 | 0.01 | -0.00 |
gross_margin |
1.00 | 1.00 | 1.05 |
operating_margin |
1.38 | 1.34 | 1.82 |
asset_growth |
1.12 | 0.28 | 0.77 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2014-01-02 |
| Laatste prijs (2026-06-04) | $13.01 |
| Prijs 3 jaar geleden | $7.54 |
| Prijs 5 jaar geleden | $10.54 |
| 52w high | $14.00 |
| 3Y total return | +72.5% |
| 5Y total return | +23.5% |
QM technische status
ffo_score |
6.64 |
ffo_pass |
1 |
div_yield_calc |
0.181 |
yield_pass |
0 |
volatility |
0.186 |
vol_pass |
1 |
trend_pass |
1 |
price |
13 |
ma40 |
12.7 |
momentum |
0.237 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
-6.3 |
years_listed |
12.4 |
market_cap |
2.69e+09 |
dilution_3y |
249 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.