Backtest Dashboard
Data Audit: DSHK DATA OK
Drive Shack Inc · (geen sector) · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | - | -5.20 | - | — |
| Interest Coverage (EBITDA/Interest) | - | 1.48 | 2.06 | ⚡ Δ 28% |
| Debt / EBITDA | - | 1.98 | - | — |
| EBITDA ($M) | - | 25.91 | 27.19 | ✓ consistent |
| ROE (%) | - | 46.14 | - | — |
| ROA (%) | - | -10.98 | - | — |
| Market Cap ($B) | - | 2.89 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
DSHK |
name |
Drive Shack Inc |
sector |
|
reit_type |
Equity REIT |
market_cap_cat |
Micro-Cap |
score_a |
5 |
score_b |
5 |
score_c |
5 |
score_d |
5 |
score_e |
8 |
total_score |
5.45 |
rating |
Vermijden |
dividend_yield |
0 |
ffo_type |
|
exchange |
PINK |
EODHD valuation snapshot (live)
symbol |
DSHK.US |
market_cap |
2.892e+09 |
pb_ratio |
21.84 |
ps_ratio |
8.503 |
ev_revenue |
0.9564 |
ev_ebitda |
449.3 |
roe_ttm |
-35.92 |
roa_ttm |
-0.0109 |
operating_margin_ttm |
0.0056 |
profit_margin |
-0.147 |
revenue_ttm |
3.401e+08 |
ebitda_val |
1.829e+07 |
book_value |
-88.48 |
sector |
Consumer Cyclical |
industry |
Leisure |
updated_at |
2026-05-31 03:01:14 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
$346M | $344M | $344M | $369M | $326M |
operating_income |
0.69 | 2.40 | -2.46 | -1.76 | -26.38 |
ebitda |
27.19 | 28.15 | 25.91 | 28.26 | -0.70 |
ebit |
0.69 | 2.40 | -2.46 | -1.76 | -26.38 |
net_income |
-30.17 | -25.45 | -44.15 | -41.98 | -51.90 |
interest_expense |
13.20 | 13.43 | 17.49 | 13.17 | 13.67 |
free_cash_flow |
22.85 | 28.41 | 23.98 | -38.29 | -41.00 |
ebitda_margin |
7.86% | 8.18% | 7.54% | 7.65% | -0.21% |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2024-12-31 filed 2024-12-31 | 2023-12-31 filed 2023-12-31 | 2022-12-31 filed 2022-12-31 |
|---|---|---|---|
total_revenue |
$343.6M | $369.5M | $325.7M |
operating_income |
$-26.6M | $-35.9M | $-43.6M |
ebitda |
$25.9M | $0.8M | $-8.1M |
net_income |
$-44.1M | $-42.0M | $-51.9M |
interest_expense |
$17.5M | $13.2M | $13.7M |
total_assets |
$402.0M | $435.9M | $458.0M |
total_liab |
$497.7M | $488.9M | $484.9M |
total_equity |
$-95.7M | $-53.0M | $-27.0M |
long_term_debt |
$51.3M | $74.8M | $51.4M |
net_debt |
$256.9M | $261.1M | $246.2M |
debt_to_equity |
-5.20 | -9.22 | -17.99 |
roe |
0.46 | 0.79 | 1.93 |
roa |
-0.11 | -0.10 | -0.11 |
gross_margin |
0.16 | 0.94 | 0.94 |
operating_margin |
-0.08 | -0.10 | -0.13 |
asset_growth |
-0.08 | -0.05 | -0.05 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2014-01-02 |
| Laatste prijs (2026-02-20) | $10.50 |
| Prijs 3 jaar geleden | $24.00 |
| Prijs 5 jaar geleden | $327.00 |
| 52w high | $16.98 |
| 3Y total return | -56.2% |
| 5Y total return | -96.8% |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.