Backtest Dashboard
Data Audit: DRH 2 WARNINGS
DiamondRock Hospitality Co · (geen sector) · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| WARN | interest_coverage |
reitnotes_outlier | 2.56 vs 4.37 | reitnotes=2.56 outlier (consensus eodhd+stockanalysis≈4.37, Δ=41%) |
| WARN | roa |
eodhd_vs_stockanalysis | 0.0338 vs 0.052 | 2-way mismatch (eodhd=0.0338 vs stockanalysis=0.052, Δ=35%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | - | 1.07 | - | — |
| Interest Coverage (EBITDA/Interest) | 2.56 | 4.37 | 4.50 | ⚡ Δ 44% |
| Debt / EBITDA | - | 4.00 | - | — |
| EBITDA ($M) | - | 274.64 | 280.35 | ✓ consistent |
| ROE (%) | - | 7.01 | - | — |
| ROA (%) | - | 3.38 | - | — |
| Market Cap ($B) | - | 2.26 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
DRH |
name |
DiamondRock Hospitality Co |
sector |
|
reit_type |
Equity REIT |
market_cap_cat |
Large-Cap |
score_a |
9.5 |
score_b |
1 |
score_c |
5.8 |
score_d |
2.7 |
score_e |
8 |
total_score |
5.58 |
rating |
Vermijden |
dividend_yield |
3.28 |
payout_ratio |
0.48 |
ffo_type |
AFFO |
interest_cov |
2.564 |
reitrating |
5.4 |
occupancy |
74.5 |
shares_outstanding |
2.046e+08 |
exchange |
NYSE |
ipo_date |
2005-05-26 |
EODHD valuation snapshot (live)
symbol |
DRH.US |
market_cap |
2.256e+09 |
pe_ratio |
23.89 |
peg_ratio |
2.515 |
pb_ratio |
1.553 |
ps_ratio |
2.007 |
ev_revenue |
3.03 |
ev_ebitda |
12.23 |
dividend_yield |
0.0295 |
roe_ttm |
0.0691 |
roa_ttm |
0.0346 |
operating_margin_ttm |
0.1109 |
profit_margin |
0.0926 |
revenue_ttm |
1.124e+09 |
ebitda_val |
2.817e+08 |
book_value |
7.078 |
sector |
Real Estate |
industry |
REIT - Hotel & Motel |
updated_at |
2026-05-31 03:01:12 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
$1124M | $1120M | $1130M | $1075M | $1002M |
operating_income |
$166M | $163M | $111M | $149M | $162M |
ebitda |
$280M | $276M | $225M | $261M | $271M |
ebit |
$166M | $163M | $111M | $149M | $162M |
net_income |
96.68 | 91.62 | 38.23 | 76.52 | 99.51 |
interest_expense |
62.33 | 62.80 | 65.52 | 65.07 | 38.28 |
depreciation_amortization |
$114M | $113M | $114M | $111M | $109M |
free_cash_flow |
$161M | $162M | $143M | $151M | $139M |
debt_to_equity |
- | 0.81 | - | - | - |
debt_to_ebitda |
- | 4.30 | - | - | - |
net_debt_to_ebitda |
- | 4.05 | - | - | - |
roe |
- | 6.67% | - | - | - |
roa |
- | 5.20% | - | - | - |
ebitda_margin |
24.95% | 24.62% | 19.89% | 24.28% | 27.04% |
dividend_yield |
- | 5.32% | - | - | - |
payout_ratio_gaap |
- | 107.31% | - | - | - |
market_cap |
- | $1825M | - | - | - |
pe_ratio |
- | 20.36 | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-02-27 | 2024-12-31 filed 2025-02-28 | 2023-12-31 filed 2024-02-28 |
|---|---|---|---|
total_revenue |
$1120.5M | $1129.9M | $1074.9M |
operating_income |
$161.8M | $143.2M | $261.1M |
ebitda |
$274.6M | $228.9M | $263.3M |
net_income |
$101.4M | $48.0M | $86.3M |
interest_expense |
$62.8M | $65.5M | $65.1M |
total_assets |
$3003.7M | $3172.3M | $3238.7M |
total_liab |
$1546.6M | $1573.3M | $1589.7M |
total_equity |
$1447.9M | $1590.2M | $1649.0M |
long_term_debt |
$1098.8M | $1095.3M | $1177.0M |
net_debt |
$1117.8M | $1099.1M | $-121.6M |
debt_to_equity |
1.07 | 0.99 | 0.96 |
roe |
0.07 | 0.03 | 0.05 |
roa |
0.03 | 0.02 | 0.03 |
gross_margin |
0.55 | 0.55 | 0.27 |
operating_margin |
0.14 | 0.13 | 0.24 |
asset_growth |
-0.05 | -0.02 | 0.01 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2014-01-02 |
| Laatste prijs (2026-06-04) | $11.54 |
| Prijs 3 jaar geleden | $7.46 |
| Prijs 5 jaar geleden | $9.06 |
| 52w high | $11.54 |
| 3Y total return | +54.7% |
| 5Y total return | +27.3% |
QM technische status
ffo_score |
5.58 |
ffo_pass |
0 |
div_yield_calc |
0.0667 |
yield_pass |
1 |
volatility |
0.266 |
vol_pass |
1 |
trend_pass |
1 |
price |
11.5 |
ma40 |
9.2 |
momentum |
0.611 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
0 |
years_listed |
12.4 |
market_cap |
2.36e+09 |
dilution_3y |
-2.72 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.