Backtest Dashboard
Data Audit: DLR 2 ERRORS
Digital Realty Trust · Data Centers · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| ERROR | interest_coverage |
no_consensus | 5.83 | no consensus: reitnotes=0.967, stockanalysis=5.83, eodhd=8.19 |
| ERROR | net_debt_ebitda |
eodhd_vs_stockanalysis | 5.13 vs 0.84 | 2-way mismatch (eodhd=5.13 vs stockanalysis=0.84, Δ=84%) |
| WARN | debt_to_equity |
stockanalysis_outlier | 0.09 vs 1.07 | stockanalysis=0.09 outlier (consensus reitnotes+eodhd≈1.07, Δ=92%) |
| WARN | roa |
eodhd_vs_stockanalysis | 0.0265 vs 0.0136 | 2-way mismatch (eodhd=0.0265 vs stockanalysis=0.0136, Δ=49%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | 1.07 | 1.07 | - | ✓ consistent |
| Interest Coverage (EBITDA/Interest) | 0.97 | 8.19 | 5.30 | ⚠ Δ 136% |
| Debt / EBITDA | - | 5.13 | - | — |
| EBITDA ($M) | - | 3587.46 | 2414.00 | ⚡ Δ 33% |
| ROE (%) | - | 5.71 | - | — |
| ROA (%) | - | 2.65 | - | — |
| Market Cap ($B) | - | 67.96 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
DLR |
name |
Digital Realty Trust |
sector |
Data Centers |
reit_type |
Equity REIT |
market_cap_cat |
Large-Cap |
score_a |
10 |
score_b |
7 |
score_c |
1.3 |
score_d |
1 |
score_e |
9.5 |
total_score |
6.52 |
rating |
Neutraal |
dividend_yield |
2.63 |
payout_ratio |
0.6932 |
p_ffo |
28.71 |
ffo_type |
AFFO |
interest_cov |
0.9666 |
reitrating |
5.7 |
debt_to_equity |
1.071 |
shares_outstanding |
3.436e+08 |
exchange |
NYSE |
ipo_date |
2004-10-29 |
EODHD valuation snapshot (live)
symbol |
DLR.US |
market_cap |
6.796e+10 |
pe_ratio |
50.53 |
peg_ratio |
12.93 |
pb_ratio |
2.976 |
ps_ratio |
10.86 |
ev_revenue |
13.39 |
ev_ebitda |
22.23 |
dividend_yield |
0.0255 |
roe_ttm |
0.0569 |
roa_ttm |
0.0126 |
operating_margin_ttm |
0.1719 |
profit_margin |
0.2182 |
revenue_ttm |
6.314e+09 |
ebitda_val |
2.889e+09 |
book_value |
64.88 |
sector |
Real Estate |
industry |
REIT - Specialty |
updated_at |
2026-05-31 03:01:10 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
$6340M | $6113M | $5555M | $5477M | $4692M |
operating_income |
$463M | $658M | $472M | $524M | $590M |
ebitda |
$2414M | $2553M | $2244M | $2219M | $2168M |
ebit |
$463M | $658M | $472M | $524M | $590M |
net_income |
$1337M | $1268M | $562M | $908M | $337M |
interest_expense |
$456M | $438M | $453M | $438M | $299M |
depreciation_amortization |
$1951M | $1895M | $1772M | $1695M | $1578M |
free_cash_flow |
$-718M | $-769M | $-570M | $-1891M | $-984M |
debt_to_equity |
- | 0.09 | - | - | - |
debt_to_ebitda |
- | 0.84 | - | - | - |
net_debt_to_ebitda |
- | -0.51 | - | - | - |
roe |
- | 5.82% | - | - | - |
roa |
- | 1.36% | - | - | - |
ebitda_margin |
38.07% | 41.77% | 40.39% | 40.52% | 46.21% |
dividend_yield |
- | 3.29% | - | - | - |
payout_ratio_gaap |
- | 136.33% | - | - | - |
market_cap |
- | $53152M | - | - | - |
pe_ratio |
- | 43.22 | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-02-13 | 2024-12-31 filed 2025-02-25 | 2023-12-31 filed 2024-02-23 |
|---|---|---|---|
total_revenue |
$6112.7M | $5555.0M | $5477.1M |
operating_income |
$658.5M | $471.9M | $524.5M |
ebitda |
$3587.5M | $2867.7M | $3158.5M |
net_income |
$1308.6M | $602.5M | $948.8M |
interest_expense |
$437.9M | $452.8M | $437.7M |
total_assets |
$49410.5M | $45283.6M | $44113.3M |
total_liab |
$24564.5M | $22107.8M | $23116.9M |
total_equity |
$22925.7M | $21340.4M | $19117.5M |
long_term_debt |
$18402.1M | $15103.1M | $15613.6M |
net_debt |
$20730.6M | $14137.7M | $17342.5M |
debt_to_equity |
1.07 | 1.04 | 1.21 |
roe |
0.06 | 0.03 | 0.05 |
roa |
0.03 | 0.01 | 0.02 |
gross_margin |
0.55 | 0.55 | 0.53 |
operating_margin |
0.11 | 0.08 | 0.10 |
asset_growth |
0.09 | 0.03 | 0.06 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2014-01-02 |
| Laatste prijs (2026-06-04) | $188.70 |
| Prijs 3 jaar geleden | $95.01 |
| Prijs 5 jaar geleden | $130.76 |
| 52w high | $203.91 |
| 3Y total return | +98.6% |
| 5Y total return | +44.3% |
QM technische status
ffo_score |
6.52 |
ffo_pass |
1 |
div_yield_calc |
0.0311 |
yield_pass |
1 |
volatility |
0.231 |
vol_pass |
1 |
trend_pass |
1 |
price |
189 |
ma40 |
173 |
momentum |
0.105 |
momentum_rank |
28 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
-7.33 |
years_listed |
12.4 |
market_cap |
6.48e+10 |
dilution_3y |
15.5 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.