Backtest Dashboard
Data Audit: DHC 3 ERRORS
Diversified Healthcare Trust · Health Care · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| ERROR | interest_coverage |
no_consensus | 0.497 | no consensus: stockanalysis=0.278, reitnotes=0.497, eodhd=0.891 |
| ERROR | net_debt_ebitda |
no_consensus | 13.2 | no consensus: reitnotes=5.26, eodhd=13.2, stockanalysis=50.3 |
| ERROR | ebitda_millions |
eodhd_vs_stockanalysis | 182 vs 57 | 2-way mismatch (eodhd=182 vs stockanalysis=57, Δ=69%) |
| WARN | roa |
eodhd_vs_stockanalysis | -0.0656 vs -0.0434 | 2-way mismatch (eodhd=-0.0656 vs stockanalysis=-0.0434, Δ=34%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | 1.62 | 1.62 | - | ✓ consistent |
| Interest Coverage (EBITDA/Interest) | 0.50 | 0.89 | 0.49 | ⚠ Δ 81% |
| Debt / EBITDA | 5.26 | 13.17 | - | ⚠ Δ 60% |
| EBITDA ($M) | - | 182.28 | 90.10 | ⚠ Δ 51% |
| ROE (%) | - | -17.16 | - | — |
| ROA (%) | - | -6.56 | - | — |
| Market Cap ($B) | - | 2.01 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
DHC |
name |
Diversified Healthcare Trust |
sector |
Health Care |
reit_type |
Equity REIT |
market_cap_cat |
Small-Cap |
score_a |
10 |
score_b |
5.8 |
score_c |
3.5 |
score_d |
1 |
score_e |
8 |
total_score |
6.32 |
rating |
Neutraal |
dividend_yield |
0.57 |
payout_ratio |
0.25 |
ffo_type |
AFFO |
net_debt_ebitda |
5.257 |
interest_cov |
0.4965 |
reitrating |
4.8 |
debt_to_equity |
1.618 |
shares_outstanding |
2.421e+08 |
exchange |
NASDAQ |
ipo_date |
2000-02-23 |
EODHD valuation snapshot (live)
symbol |
DHC.US |
market_cap |
2.014e+09 |
peg_ratio |
1.892 |
pb_ratio |
1.286 |
ps_ratio |
1.327 |
ev_revenue |
2.876 |
ev_ebitda |
50.1 |
dividend_yield |
0.0046 |
roe_ttm |
-0.1794 |
roa_ttm |
-0.0053 |
operating_margin_ttm |
-0.0129 |
profit_margin |
-0.211 |
revenue_ttm |
1.517e+09 |
ebitda_val |
2.174e+08 |
book_value |
6.693 |
sector |
Real Estate |
industry |
REIT - Healthcare Facilities |
updated_at |
2026-05-31 03:01:09 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
$1517M | $1538M | $1495M | $1410M | $1284M |
operating_income |
$-166M | $-205M | $-126M | $-103M | -93.82 |
ebitda |
90.10 | 56.95 | $159M | $181M | $145M |
ebit |
$-166M | $-205M | $-126M | $-103M | -93.82 |
net_income |
$-320M | $-286M | $-370M | $-294M | -15.77 |
interest_expense |
$184M | $204M | $235M | $192M | $209M |
depreciation_amortization |
$257M | $262M | $285M | $284M | $239M |
free_cash_flow |
$-150M | $-166M | -89.48 | $-225M | $-415M |
debt_to_equity |
- | 1.72 | - | - | - |
debt_to_ebitda |
- | 50.27 | - | - | - |
net_debt_to_ebitda |
- | 48.42 | - | - | - |
roe |
- | -15.78% | - | - | - |
roa |
- | -4.34% | - | - | - |
ebitda_margin |
5.94% | 3.70% | 10.64% | 12.82% | 11.33% |
dividend_yield |
- | 0.83% | - | - | - |
payout_ratio_gaap |
- | -3.38% | - | - | - |
market_cap |
- | $1174M | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-02-24 | 2024-12-31 filed 2025-02-25 | 2023-12-31 filed 2024-02-26 |
|---|---|---|---|
total_revenue |
$1537.9M | $1495.4M | $1410.3M |
operating_income |
$-39.3M | $229.9M | $199.2M |
ebitda |
$182.3M | $230.0M | $198.9M |
net_income |
$-285.9M | $-370.3M | $-293.6M |
interest_expense |
$204.5M | $235.2M | $191.8M |
total_assets |
$4361.2M | $5137.0M | $5446.1M |
total_liab |
$2695.7M | $3178.2M | $3109.2M |
total_equity |
$1665.6M | $1958.8M | $2336.9M |
long_term_debt |
$2400.8M | $2910.9M | $2816.8M |
net_debt |
$2296.1M | $2766.3M | $2570.9M |
debt_to_equity |
1.62 | 1.62 | 1.33 |
roe |
-0.17 | -0.19 | -0.13 |
roa |
-0.07 | -0.07 | -0.05 |
gross_margin |
-0.16 | 0.17 | 0.16 |
operating_margin |
-0.03 | 0.15 | 0.14 |
asset_growth |
-0.15 | -0.06 | -0.09 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2014-01-02 |
| Laatste prijs (2026-06-04) | $8.60 |
| Prijs 3 jaar geleden | $1.67 |
| Prijs 5 jaar geleden | $3.33 |
| 52w high | $9.13 |
| 3Y total return | +414.7% |
| 5Y total return | +158.3% |
QM technische status
ffo_score |
6.32 |
ffo_pass |
1 |
div_yield_calc |
0.0213 |
yield_pass |
1 |
volatility |
0.357 |
vol_pass |
0 |
trend_pass |
1 |
price |
8.6 |
ma40 |
5.91 |
momentum |
1.49 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
-43.8 |
years_listed |
12.4 |
market_cap |
2.08e+09 |
dilution_3y |
0.837 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.