Backtest Dashboard
Data Audit: DEI 2 ERRORS
Douglas Emmett, Inc · (geen sector) · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| ERROR | roe |
eodhd_vs_stockanalysis | 0.00854 vs -0.0032 | 2-way mismatch (eodhd=0.00854 vs stockanalysis=-0.0032, Δ=137%) |
| ERROR | roa |
eodhd_vs_stockanalysis | 0.00175 vs 0.0204 | 2-way mismatch (eodhd=0.00175 vs stockanalysis=0.0204, Δ=91%) |
| WARN | debt_to_equity |
stockanalysis_outlier | 1.6 vs 3.05 | stockanalysis=1.6 outlier (consensus reitnotes+eodhd≈3.05, Δ=48%) |
| WARN | interest_coverage |
reitnotes_outlier | 0.711 vs 2.21 | reitnotes=0.711 outlier (consensus stockanalysis+eodhd≈2.21, Δ=68%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | 3.05 | 3.05 | - | ✓ consistent |
| Interest Coverage (EBITDA/Interest) | 0.71 | 2.45 | 2.16 | ⚠ Δ 81% |
| Debt / EBITDA | - | 8.48 | - | — |
| EBITDA ($M) | - | 654.18 | 585.26 | ✓ consistent |
| ROE (%) | - | 0.85 | - | — |
| ROA (%) | - | 0.18 | - | — |
| Market Cap ($B) | - | 2.34 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
DEI |
name |
Douglas Emmett, Inc |
sector |
|
reit_type |
Equity REIT |
market_cap_cat |
Mid-Cap |
score_a |
10 |
score_b |
3 |
score_c |
3 |
score_d |
10 |
score_e |
3.5 |
total_score |
6.23 |
rating |
Neutraal |
dividend_yield |
7.92 |
payout_ratio |
0.5758 |
p_ffo |
11.32 |
ffo_type |
FFO |
interest_cov |
0.7115 |
reitrating |
5.7 |
occupancy |
95.2 |
debt_to_equity |
3.052 |
shares_outstanding |
1.675e+08 |
exchange |
NYSE |
ipo_date |
2006-10-25 |
EODHD valuation snapshot (live)
symbol |
DEI.US |
market_cap |
2.341e+09 |
peg_ratio |
11.67 |
pb_ratio |
1.03 |
ps_ratio |
2.307 |
ev_revenue |
7.124 |
ev_ebitda |
11.89 |
dividend_yield |
0.0658 |
roe_ttm |
-0.0194 |
roa_ttm |
0.0124 |
operating_margin_ttm |
0.195 |
profit_margin |
-0.0259 |
revenue_ttm |
1.003e+09 |
ebitda_val |
5.808e+08 |
book_value |
11.17 |
sector |
Real Estate |
industry |
REIT - Office |
updated_at |
2026-05-31 03:01:08 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
$1003M | $1004M | $986M | $1020M | $994M |
operating_income |
$187M | $190M | $207M | $150M | $242M |
ebitda |
$585M | $589M | $591M | $610M | $614M |
ebit |
$187M | $190M | $207M | $150M | $242M |
net_income |
7.35 | 16.27 | 23.52 | -42.71 | 97.15 |
interest_expense |
$271M | $267M | $229M | $209M | $150M |
depreciation_amortization |
$398M | $399M | $384M | $460M | $373M |
free_cash_flow |
87.78 | 92.00 | $169M | $196M | -71.70 |
debt_to_equity |
- | 1.60 | - | - | - |
debt_to_ebitda |
- | 9.43 | - | - | - |
net_debt_to_ebitda |
- | 8.86 | - | - | - |
roe |
- | -0.32% | - | - | - |
roa |
- | 2.04% | - | - | - |
ebitda_margin |
58.33% | 58.70% | 59.90% | 59.74% | 61.84% |
dividend_yield |
- | 6.92% | - | - | - |
payout_ratio_gaap |
- | 782.30% | - | - | - |
market_cap |
- | $1840M | - | - | - |
pe_ratio |
- | 122.11 | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-02-20 | 2024-12-31 filed 2025-02-14 | 2023-12-31 filed 2024-02-16 |
|---|---|---|---|
total_revenue |
$1004.0M | $986.5M | $1020.5M |
operating_income |
$190.4M | $206.8M | $149.7M |
ebitda |
$654.2M | $590.9M | $593.6M |
net_income |
$16.3M | $23.5M | $-42.7M |
interest_expense |
$266.7M | $229.4M | $209.5M |
total_assets |
$9288.2M | $9403.7M | $9644.2M |
total_liab |
$5813.2M | $5745.5M | $5798.8M |
total_equity |
$1904.6M | $2058.6M | $2219.9M |
long_term_debt |
$5548.9M | $5498.0M | $5543.2M |
net_debt |
$5225.3M | $5064.2M | $5030.9M |
debt_to_equity |
3.05 | 2.79 | 2.61 |
roe |
0.01 | 0.01 | -0.02 |
roa |
0.00 | 0.00 | -0.00 |
gross_margin |
-0.16 | 0.64 | 0.19 |
operating_margin |
0.19 | 0.21 | 0.15 |
asset_growth |
-0.01 | -0.02 | -0.01 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2014-01-02 |
| Laatste prijs (2026-06-04) | $12.18 |
| Prijs 3 jaar geleden | $9.91 |
| Prijs 5 jaar geleden | $27.78 |
| 52w high | $16.09 |
| 3Y total return | +22.9% |
| 5Y total return | -56.2% |
QM technische status
ffo_score |
6.23 |
ffo_pass |
1 |
div_yield_calc |
0.0534 |
yield_pass |
1 |
volatility |
0.293 |
vol_pass |
1 |
trend_pass |
1 |
price |
12.2 |
ma40 |
11.5 |
momentum |
-0.132 |
momentum_rank |
50 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
-63.5 |
years_listed |
12.4 |
market_cap |
2.04e+09 |
dilution_3y |
-5.11 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.