Backtest Dashboard
Data Audit: DEA 1 ERRORS
Easterly Government Properties, Inc · Office · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| ERROR | roa |
eodhd_vs_stockanalysis | 0.00385 vs 0.0254 | 2-way mismatch (eodhd=0.00385 vs stockanalysis=0.0254, Δ=85%) |
| WARN | interest_coverage |
reitnotes_outlier | 1.26 vs 2.66 | reitnotes=1.26 outlier (consensus stockanalysis+eodhd≈2.66, Δ=52%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | 1.52 | 1.52 | - | ✓ consistent |
| Interest Coverage (EBITDA/Interest) | 1.26 | 2.71 | 2.68 | ⚠ Δ 54% |
| Debt / EBITDA | - | 7.27 | - | — |
| EBITDA ($M) | - | 201.91 | 204.17 | ✓ consistent |
| ROE (%) | - | 0.98 | - | — |
| ROA (%) | - | 0.38 | - | — |
| Market Cap ($B) | - | 1.15 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
DEA |
name |
Easterly Government Properties, Inc |
sector |
Office |
reit_type |
Equity REIT |
market_cap_cat |
Large-Cap |
score_a |
1.5 |
score_b |
1 |
score_c |
3.3 |
score_d |
2.2 |
score_e |
3.5 |
total_score |
2.04 |
rating |
Vermijden |
dividend_yield |
8.13 |
payout_ratio |
1.154 |
p_ffo |
11.41 |
ffo_type |
Core FFO |
interest_cov |
1.264 |
reitrating |
7 |
occupancy |
98 |
debt_to_equity |
1.519 |
shares_outstanding |
4.635e+07 |
exchange |
NYSE |
ipo_date |
2015-02-06 |
EODHD valuation snapshot (live)
symbol |
DEA.US |
market_cap |
1.154e+09 |
pe_ratio |
109 |
peg_ratio |
0 |
pb_ratio |
0.8556 |
ps_ratio |
3.265 |
ev_revenue |
8.108 |
ev_ebitda |
13.59 |
dividend_yield |
0.0742 |
roe_ttm |
0.0085 |
roa_ttm |
0.017 |
operating_margin_ttm |
0.2315 |
profit_margin |
0.0316 |
revenue_ttm |
3.556e+08 |
ebitda_val |
2.091e+08 |
book_value |
28.23 |
sector |
Real Estate |
industry |
REIT - Office |
updated_at |
2026-05-31 03:01:06 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
$349M | $336M | $302M | $287M | $294M |
operating_income |
83.85 | 83.78 | 76.79 | 64.73 | 71.52 |
ebitda |
$204M | $198M | $173M | $156M | $170M |
ebit |
83.85 | 83.78 | 76.79 | 64.73 | 71.52 |
net_income |
11.24 | 13.00 | 19.55 | 18.80 | 31.47 |
interest_expense |
76.24 | 74.45 | 62.43 | 49.17 | 47.38 |
depreciation_amortization |
$120M | $114M | 96.33 | 91.29 | 98.25 |
free_cash_flow |
-58.20 | -31.54 | $-177M | 5.10 | -2.71 |
debt_to_equity |
- | 1.22 | - | - | - |
debt_to_ebitda |
- | 8.43 | - | - | - |
net_debt_to_ebitda |
- | 8.31 | - | - | - |
roe |
- | 0.98% | - | - | - |
roa |
- | 2.54% | - | - | - |
ebitda_margin |
58.51% | 58.81% | 57.32% | 54.32% | 57.82% |
dividend_yield |
- | 9.94% | - | - | - |
payout_ratio_gaap |
- | 727.45% | - | - | - |
market_cap |
- | $981M | - | - | - |
pe_ratio |
- | 78.48 | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-02-23 | 2024-12-31 filed 2025-02-25 | 2023-12-31 filed 2024-02-27 |
|---|---|---|---|
total_revenue |
$336.1M | $302.1M | $287.2M |
operating_income |
$83.8M | $78.7M | $66.4M |
ebitda |
$201.9M | $179.3M | $161.5M |
net_income |
$13.0M | $19.6M | $18.8M |
interest_expense |
$74.5M | $62.4M | $49.2M |
total_assets |
$3379.8M | $3223.1M | $2879.8M |
total_liab |
$2010.2M | $1836.0M | $1470.2M |
total_equity |
$1323.1M | $1321.1M | $1322.2M |
long_term_debt |
$1467.3M | $1324.3M | $1215.8M |
net_debt |
$1643.0M | $1579.5M | $1285.5M |
debt_to_equity |
1.52 | 1.39 | 1.11 |
roe |
0.01 | 0.01 | 0.01 |
roa |
0.00 | 0.01 | 0.01 |
gross_margin |
-0.01 | 0.67 | 0.64 |
operating_margin |
0.25 | 0.26 | 0.23 |
asset_growth |
0.05 | 0.12 | 0.02 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2015-02-06 |
| Laatste prijs (2026-06-04) | $23.72 |
| Prijs 3 jaar geleden | $27.09 |
| Prijs 5 jaar geleden | $36.46 |
| 52w high | $24.27 |
| 3Y total return | -12.4% |
| 5Y total return | -34.9% |
QM technische status
ffo_score |
2.04 |
ffo_pass |
0 |
div_yield_calc |
0.0889 |
yield_pass |
0 |
volatility |
0.177 |
vol_pass |
1 |
trend_pass |
1 |
price |
23.7 |
ma40 |
21.9 |
momentum |
0.107 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
-50.3 |
years_listed |
11.3 |
market_cap |
1.1e+09 |
dilution_3y |
24.3 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.