Backtest Dashboard
Data Audit: DBRG 4 ERRORS
DigitalBridge Group, Inc · (geen sector) · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| ERROR | interest_coverage |
reitnotes_vs_eodhd | 2.89 vs 0.219 | 2-way mismatch (reitnotes=2.89 vs eodhd=0.219, Δ=92%) |
| ERROR | net_debt_ebitda |
reitnotes_vs_eodhd | -0.369 vs 9.95 | 2-way mismatch (reitnotes=-0.369 vs eodhd=9.95, Δ=104%) |
| ERROR | roe |
eodhd_vs_stockanalysis | 0.0673 vs -0.0092 | 2-way mismatch (eodhd=0.0673 vs stockanalysis=-0.0092, Δ=114%) |
| ERROR | roa |
eodhd_vs_stockanalysis | 0.0415 vs -0.0096 | 2-way mismatch (eodhd=0.0415 vs stockanalysis=-0.0096, Δ=123%) |
| WARN | debt_to_equity |
stockanalysis_outlier | 0.14 vs 0.46 | stockanalysis=0.14 outlier (consensus reitnotes+eodhd≈0.46, Δ=70%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | 0.46 | 0.46 | - | ✓ consistent |
| Interest Coverage (EBITDA/Interest) | 2.89 | 0.22 | - | ⚠ Δ 92% |
| Debt / EBITDA | -0.37 | 9.95 | - | ⚠ Δ 104% |
| EBITDA ($M) | - | 30.04 | - | — |
| ROE (%) | - | 6.73 | - | — |
| ROA (%) | - | 4.15 | - | — |
| Market Cap ($B) | - | 3.04 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
DBRG |
name |
DigitalBridge Group, Inc |
sector |
|
reit_type |
Equity REIT |
market_cap_cat |
Mid-Cap |
score_a |
10 |
score_b |
1 |
score_c |
7.1 |
score_d |
1 |
score_e |
8 |
total_score |
5.66 |
rating |
Vermijden |
dividend_yield |
0.26 |
payout_ratio |
0.0323 |
ffo_type |
Distributable Earnings |
net_debt_ebitda |
-0.3685 |
interest_cov |
2.886 |
reitrating |
4.5 |
debt_to_equity |
0.4598 |
shares_outstanding |
1.824e+08 |
exchange |
NYSE |
ipo_date |
2014-06-27 |
EODHD valuation snapshot (live)
symbol |
DBRG.US |
market_cap |
3.045e+09 |
pe_ratio |
29.51 |
peg_ratio |
3.055 |
pb_ratio |
2.174 |
ps_ratio |
25.21 |
ev_revenue |
36.19 |
ev_ebitda |
78.12 |
dividend_yield |
0.0025 |
roe_ttm |
-0.0019 |
roa_ttm |
-0.0056 |
operating_margin_ttm |
0.2931 |
profit_margin |
1.226 |
revenue_ttm |
1.207e+08 |
ebitda_val |
-2.855e+06 |
book_value |
7.195 |
sector |
Financial Services |
industry |
Asset Management |
updated_at |
2026-05-31 03:01:05 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
$121M | 93.96 | $607M | $821M | $695M |
operating_income |
-60.92 | -73.87 | $127M | $294M | $166M |
ebit |
-60.92 | -73.87 | $127M | $294M | $166M |
net_income |
89.42 | 83.23 | 11.88 | $128M | $-382M |
interest_expense |
17.27 | 17.62 | 16.44 | 24.54 | 42.93 |
depreciation_amortization |
27.55 | 29.45 | 33.71 | 36.65 | 44.27 |
debt_to_equity |
- | 0.14 | - | - | - |
net_debt_to_ebitda |
- | 2.18 | - | - | - |
roe |
- | -0.92% | - | - | - |
roa |
- | -0.96% | - | - | - |
dividend_yield |
- | 0.26% | - | - | - |
payout_ratio_gaap |
- | 46.37% | - | - | - |
pe_ratio |
- | 34.43 | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-02-26 | 2024-12-31 filed 2025-02-21 | 2023-12-31 filed 2024-02-23 |
|---|---|---|---|
total_revenue |
$470.1M | $607.0M | $821.4M |
operating_income |
$323.1M | $131.9M | $304.9M |
ebitda |
$30.0M | $219.0M | $343.2M |
net_income |
$141.9M | $70.5M | $185.3M |
interest_expense |
$137.1M | $16.4M | $24.5M |
total_assets |
$3419.2M | $3513.3M | $3562.6M |
total_liab |
$969.0M | $1022.1M | $1053.4M |
total_equity |
$2107.3M | $1958.6M | $1811.1M |
long_term_debt |
$298.8M | $296.4M | $371.8M |
net_debt |
$-51.5M | $37.6M | $75.5M |
debt_to_equity |
0.46 | 0.52 | 0.58 |
roe |
0.07 | 0.04 | 0.10 |
roa |
0.04 | 0.02 | 0.05 |
gross_margin |
0.87 | 0.76 | 0.96 |
operating_margin |
0.69 | 0.22 | 0.37 |
asset_growth |
-0.03 | -0.01 | -0.68 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2014-06-27 |
| Laatste prijs (2026-06-04) | $15.67 |
| Prijs 3 jaar geleden | $14.01 |
| Prijs 5 jaar geleden | $28.94 |
| 52w high | $15.71 |
| 3Y total return | +11.8% |
| 5Y total return | -45.9% |
QM technische status
ffo_score |
5.66 |
ffo_pass |
0 |
div_yield_calc |
0.0045 |
yield_pass |
1 |
volatility |
0.543 |
vol_pass |
0 |
trend_pass |
1 |
price |
15.7 |
ma40 |
13.9 |
momentum |
0.522 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
-71 |
years_listed |
11.9 |
market_cap |
2.86e+09 |
dilution_3y |
13.9 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.