Backtest Dashboard
Data Audit: CUZ 1 ERRORS
Cousins Properties · Office · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| ERROR | roa |
eodhd_vs_stockanalysis | 0.00456 vs 0.0236 | 2-way mismatch (eodhd=0.00456 vs stockanalysis=0.0236, Δ=81%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | 0.89 | 0.89 | - | ✓ consistent |
| Interest Coverage (EBITDA/Interest) | - | 4.01 | 3.54 | ✓ consistent |
| Debt / EBITDA | - | 5.23 | - | — |
| EBITDA ($M) | - | 638.33 | 593.67 | ✓ consistent |
| ROE (%) | - | 0.87 | - | — |
| ROA (%) | - | 0.46 | - | — |
| Market Cap ($B) | - | 4.41 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
CUZ |
name |
Cousins Properties |
sector |
Office |
reit_type |
Equity REIT |
market_cap_cat |
Mid-Cap |
score_a |
10 |
score_b |
3.3 |
score_c |
5 |
score_d |
2.3 |
score_e |
7.5 |
total_score |
6.04 |
rating |
Neutraal |
dividend_yield |
5.67 |
payout_ratio |
0.4638 |
p_ffo |
8.175 |
ffo_type |
FFO |
reitrating |
6.4 |
occupancy |
91.1 |
debt_to_equity |
0.8906 |
shares_outstanding |
1.662e+08 |
exchange |
NYSE |
ipo_date |
1990-03-26 |
EODHD valuation snapshot (live)
symbol |
CUZ.US |
market_cap |
4.412e+09 |
peg_ratio |
1.308 |
pb_ratio |
0.9791 |
ps_ratio |
4.427 |
ev_revenue |
8.178 |
ev_ebitda |
14.08 |
dividend_yield |
0.0477 |
roe_ttm |
-0.001 |
roa_ttm |
0.0152 |
operating_margin_ttm |
0.2208 |
profit_margin |
-0.0053 |
revenue_ttm |
9.977e+08 |
ebitda_val |
6.388e+08 |
book_value |
27.41 |
sector |
Real Estate |
industry |
REIT - Office |
updated_at |
2026-05-31 03:01:03 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
$1007M | $994M | $857M | $803M | $762M |
operating_income |
$172M | $209M | $172M | $186M | $176M |
ebitda |
$594M | $624M | $537M | $501M | $471M |
ebit |
$172M | $209M | $172M | $186M | $176M |
net_income |
-5.25 | 40.50 | 45.96 | 82.96 | $167M |
interest_expense |
$168M | $159M | $122M | $105M | 72.54 |
depreciation_amortization |
$422M | $415M | $365M | $315M | $296M |
free_cash_flow |
$-439M | $-113M | $-690M | 88.84 | 22.93 |
debt_to_equity |
- | 0.71 | - | - | - |
debt_to_ebitda |
- | 5.35 | - | - | - |
net_debt_to_ebitda |
- | 5.35 | - | - | - |
roe |
- | 0.86% | - | - | - |
roa |
- | 2.36% | - | - | - |
ebitda_margin |
58.98% | 62.79% | 62.65% | 62.45% | 61.85% |
dividend_yield |
- | 4.99% | - | - | - |
payout_ratio_gaap |
- | 532.81% | - | - | - |
market_cap |
- | $4331M | - | - | - |
pe_ratio |
- | 107.42 | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-02-05 | 2024-12-31 filed 2025-02-06 | 2023-12-31 filed 2024-02-07 |
|---|---|---|---|
total_revenue |
$993.8M | $856.8M | $802.9M |
operating_income |
$223.0M | $174.5M | $189.2M |
ebitda |
$638.3M | $534.1M | $504.2M |
net_income |
$40.5M | $46.0M | $83.0M |
interest_expense |
$159.2M | $122.5M | $105.5M |
total_assets |
$8890.1M | $8802.1M | $7634.5M |
total_liab |
$4187.9M | $3932.0M | $3086.2M |
total_equity |
$4679.6M | $4846.7M | $4524.2M |
long_term_debt |
$3340.8M | $3095.7M | $2457.6M |
net_debt |
$3669.6M | $3138.3M | $2504.9M |
debt_to_equity |
0.89 | 0.81 | 0.68 |
roe |
0.01 | 0.01 | 0.02 |
roa |
0.00 | 0.01 | 0.01 |
gross_margin |
0.27 | 0.67 | 0.67 |
operating_margin |
0.22 | 0.20 | 0.24 |
asset_growth |
0.01 | 0.15 | 0.01 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2014-01-02 |
| Laatste prijs (2026-06-04) | $27.75 |
| Prijs 3 jaar geleden | $17.01 |
| Prijs 5 jaar geleden | $30.48 |
| 52w high | $29.08 |
| 3Y total return | +63.2% |
| 5Y total return | -9.0% |
QM technische status
ffo_score |
6.04 |
ffo_pass |
1 |
div_yield_calc |
0.0472 |
yield_pass |
1 |
volatility |
0.25 |
vol_pass |
1 |
trend_pass |
1 |
price |
27.8 |
ma40 |
25.1 |
momentum |
-0.0311 |
momentum_rank |
41 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
-18.6 |
years_listed |
12.4 |
market_cap |
4.61e+09 |
dilution_3y |
9.21 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.