Backtest Dashboard
Data Audit: CPT DATA OK
Camden Property Trust · Residential · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | 1.06 | 1.06 | - | ✓ consistent |
| Interest Coverage (EBITDA/Interest) | - | 8.31 | 6.23 | ⚡ Δ 25% |
| Debt / EBITDA | - | 3.40 | - | — |
| EBITDA ($M) | - | 1148.18 | 883.89 | ⚡ Δ 23% |
| ROE (%) | - | 8.81 | - | — |
| ROA (%) | - | 4.25 | - | — |
| Market Cap ($B) | - | 10.56 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
CPT |
name |
Camden Property Trust |
sector |
Residential |
reit_type |
Equity REIT |
market_cap_cat |
Large-Cap |
score_a |
10 |
score_b |
6.8 |
score_c |
5 |
score_d |
10 |
score_e |
9.5 |
total_score |
8.36 |
rating |
Kopen |
dividend_yield |
4.11 |
payout_ratio |
0.6069 |
p_ffo |
15.21 |
ffo_type |
Core FFO |
reitrating |
4.8 |
occupancy |
95.6 |
debt_to_equity |
1.056 |
shares_outstanding |
1.047e+08 |
exchange |
NYSE |
ipo_date |
1993-07-22 |
EODHD valuation snapshot (live)
symbol |
CPT.US |
market_cap |
1.056e+10 |
pe_ratio |
29.77 |
peg_ratio |
9.168 |
pb_ratio |
2.659 |
ps_ratio |
6.758 |
ev_revenue |
9.493 |
ev_ebitda |
12.9 |
dividend_yield |
0.039 |
roe_ttm |
0.0906 |
roa_ttm |
0.0158 |
operating_margin_ttm |
0.0372 |
profit_margin |
0.2449 |
revenue_ttm |
1.585e+09 |
ebitda_val |
8.401e+08 |
book_value |
38.75 |
sector |
Real Estate |
industry |
REIT - Residential |
updated_at |
2026-05-31 03:00:56 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
$1584M | $1587M | $1551M | $1545M | $1428M |
operating_income |
$272M | $270M | $285M | $308M | $281M |
ebitda |
$884M | $881M | $867M | $883M | $858M |
ebit |
$272M | $270M | $285M | $308M | $281M |
net_income |
$388M | $384M | $163M | $403M | $654M |
interest_expense |
$142M | $138M | $130M | $133M | $113M |
depreciation_amortization |
$612M | $611M | $582M | $575M | $577M |
free_cash_flow |
$148M | -33.01 | $381M | $384M | $-771M |
debt_to_equity |
- | 0.88 | - | - | - |
debt_to_ebitda |
- | 4.43 | - | - | - |
net_debt_to_ebitda |
- | 4.40 | - | - | - |
roe |
- | 8.60% | - | - | - |
roa |
- | 2.98% | - | - | - |
ebitda_margin |
55.79% | 55.51% | 55.88% | 57.15% | 60.08% |
dividend_yield |
- | 3.86% | - | - | - |
payout_ratio_gaap |
- | 119.89% | - | - | - |
market_cap |
- | $12738M | - | - | - |
pe_ratio |
- | 31.10 | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-02-12 | 2024-12-31 filed 2025-02-20 | 2023-12-31 filed 2024-02-22 |
|---|---|---|---|
total_revenue |
$1573.5M | $1543.8M | $1542.0M |
operating_income |
$288.9M | $297.3M | $323.8M |
ebitda |
$1148.2M | $885.6M | $1122.4M |
net_income |
$384.5M | $163.3M | $403.3M |
interest_expense |
$138.2M | $129.8M | $133.4M |
total_assets |
$9043.0M | $8852.1M | $9383.7M |
total_liab |
$4604.7M | $4105.0M | $4332.0M |
total_equity |
$4362.5M | $4675.2M | $4980.8M |
long_term_debt |
$3900.8M | $3485.6M | $3715.4M |
net_debt |
$3875.6M | $3464.5M | $3455.7M |
debt_to_equity |
1.06 | 0.88 | 0.87 |
roe |
0.09 | 0.03 | 0.08 |
roa |
0.04 | 0.02 | 0.04 |
gross_margin |
0.61 | 0.61 | 0.62 |
operating_margin |
0.18 | 0.19 | 0.21 |
asset_growth |
0.02 | -0.06 | 0.01 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2014-01-02 |
| Laatste prijs (2026-06-04) | $112.01 |
| Prijs 3 jaar geleden | $96.76 |
| Prijs 5 jaar geleden | $108.88 |
| 52w high | $113.83 |
| 3Y total return | +15.8% |
| 5Y total return | +2.9% |
QM technische status
ffo_score |
8.36 |
ffo_pass |
1 |
div_yield_calc |
0.0395 |
yield_pass |
1 |
volatility |
0.172 |
vol_pass |
1 |
trend_pass |
1 |
price |
112 |
ma40 |
104 |
momentum |
0.00405 |
momentum_rank |
37 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
-26.9 |
years_listed |
12.4 |
market_cap |
1.17e+10 |
dilution_3y |
-3.67 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.