Backtest Dashboard
Data Audit: CMCT 2 ERRORS
Creative Media & Community Trust Corporation · (geen sector) · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| ERROR | interest_coverage |
reitnotes_outlier | -0.149 vs 0.702 | reitnotes=-0.149 outlier (consensus eodhd+stockanalysis≈0.702, Δ=121%) |
| ERROR | roa |
eodhd_vs_stockanalysis | -0.0454 vs 0.005 | 2-way mismatch (eodhd=-0.0454 vs stockanalysis=0.005, Δ=111%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | 2.23 | 2.23 | - | ✓ consistent |
| Interest Coverage (EBITDA/Interest) | -0.15 | 0.70 | 0.73 | ⚠ Δ 125% |
| Debt / EBITDA | - | 17.71 | - | — |
| EBITDA ($M) | - | 28.19 | 28.86 | ✓ consistent |
| ROE (%) | - | -14.70 | - | — |
| ROA (%) | - | -4.54 | - | — |
| Market Cap ($B) | - | 0.01 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
CMCT |
name |
Creative Media & Community Trust Corporation |
sector |
|
reit_type |
Equity REIT |
market_cap_cat |
Mid-Cap |
score_a |
10 |
score_b |
5 |
score_c |
3 |
score_d |
4.8 |
score_e |
8 |
total_score |
6.63 |
rating |
Neutraal |
payout_ratio |
0 |
p_ffo |
-0.464 |
ffo_type |
FFO (chart) |
interest_cov |
-0.1485 |
reitrating |
5.5 |
occupancy |
78 |
debt_to_equity |
2.234 |
shares_outstanding |
2.639e+07 |
exchange |
NASDAQ |
ipo_date |
1995-08-18 |
EODHD valuation snapshot (live)
symbol |
CMCT.US |
market_cap |
1.198e+07 |
peg_ratio |
0 |
pb_ratio |
0.0641 |
ps_ratio |
0.1091 |
ev_revenue |
4.97 |
ev_ebitda |
21.35 |
roe_ttm |
-0.1458 |
roa_ttm |
0.0015 |
operating_margin_ttm |
-0.0113 |
profit_margin |
-0.3752 |
revenue_ttm |
1.098e+08 |
ebitda_val |
3.032e+07 |
book_value |
70.78 |
sector |
Real Estate |
industry |
REIT - Office |
updated_at |
2026-05-31 03:00:52 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
$114M | $117M | $125M | $119M | $102M |
operating_income |
0.58 | 4.28 | 14.14 | -15.81 | 16.52 |
ebitda |
28.86 | 31.48 | 41.87 | 36.86 | 37.01 |
ebit |
0.58 | 4.28 | 14.14 | -15.81 | 16.52 |
net_income |
-84.45 | -61.65 | -73.34 | -75.73 | -25.79 |
interest_expense |
39.56 | 40.19 | 36.87 | 35.10 | 9.60 |
depreciation_amortization |
28.24 | 27.08 | 27.37 | 52.48 | 20.35 |
free_cash_flow |
-39.87 | -15.00 | -6.24 | -98.06 | 12.81 |
debt_to_equity |
- | 1.91 | - | - | - |
debt_to_ebitda |
- | 16.19 | - | - | - |
net_debt_to_ebitda |
- | 15.70 | - | - | - |
roe |
- | -13.34% | - | - | - |
roa |
- | 0.50% | - | - | - |
ebitda_margin |
25.36% | 26.98% | 33.63% | 30.91% | 36.32% |
market_cap |
- | 10.00 | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-03-10 | 2024-12-31 filed 2025-03-07 | 2023-12-31 filed 2024-03-29 |
|---|---|---|---|
total_revenue |
$116.7M | $124.5M | $119.3M |
operating_income |
$8.3M | $15.5M | $-11.4M |
ebitda |
$28.2M | $39.7M | $37.5M |
net_income |
$-39.0M | $-25.2M | $-48.5M |
interest_expense |
$40.2M | $36.9M | $35.1M |
total_assets |
$859.2M | $889.6M | $891.2M |
total_liab |
$592.9M | $562.5M | $514.4M |
total_equity |
$265.4M | $325.3M | $374.4M |
long_term_debt |
$499.3M | $477.9M | $430.2M |
net_debt |
$494.3M | $485.5M | $452.3M |
debt_to_equity |
2.23 | 1.73 | 1.37 |
roe |
-0.15 | -0.08 | -0.13 |
roa |
-0.05 | -0.03 | -0.05 |
gross_margin |
-0.10 | 0.42 | 0.43 |
operating_margin |
0.07 | 0.12 | -0.10 |
asset_growth |
-0.03 | -0.00 | 0.29 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2014-01-02 |
| Laatste prijs (2026-06-04) | $3.28 |
| Prijs 3 jaar geleden | $11306.62 |
| Prijs 5 jaar geleden | $20306.72 |
| 52w high | $1288.00 |
| 3Y total return | -100.0% |
| 5Y total return | -100.0% |
QM technische status
ffo_score |
6.63 |
ffo_pass |
1 |
div_yield_calc |
0 |
yield_pass |
1 |
volatility |
1.92 |
vol_pass |
0 |
trend_pass |
0 |
price |
3.28 |
ma40 |
328 |
momentum |
-0.996 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
-100 |
years_listed |
12.4 |
market_cap |
8.66e+07 |
dilution_3y |
0 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.