Backtest Dashboard
Data Audit: CLPR 4 ERRORS
Clipper Realty, Inc · Residential · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| ERROR | debt_to_equity |
eodhd_vs_stockanalysis | -42.8 vs -15.8 | 2-way mismatch (eodhd=-42.8 vs stockanalysis=-15.8, Δ=63%) |
| ERROR | interest_coverage |
no_consensus | 1.22 | no consensus: stockanalysis=0.679, eodhd=1.22, reitnotes=2.27 |
| ERROR | net_debt_ebitda |
no_consensus | 19.8 | no consensus: reitnotes=6.74, eodhd=19.8, stockanalysis=35.5 |
| ERROR | roa |
eodhd_vs_stockanalysis | -0.0161 vs 0.0033 | 2-way mismatch (eodhd=-0.0161 vs stockanalysis=0.0033, Δ=120%) |
| WARN | ebitda_millions |
eodhd_vs_stockanalysis | 64.5 vs 36 | 2-way mismatch (eodhd=64.5 vs stockanalysis=36, Δ=44%) |
| WARN | roe |
eodhd_vs_stockanalysis | 0.648 vs 1.1 | 2-way mismatch (eodhd=0.648 vs stockanalysis=1.1, Δ=41%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | - | -42.83 | - | — |
| Interest Coverage (EBITDA/Interest) | 2.27 | 1.22 | 1.13 | ⚠ Δ 94% |
| Debt / EBITDA | 6.74 | 19.82 | - | ⚠ Δ 66% |
| EBITDA ($M) | - | 64.45 | 64.31 | ✓ consistent |
| ROE (%) | - | 64.81 | - | — |
| ROA (%) | - | -1.61 | - | — |
| Market Cap ($B) | - | 0.13 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
CLPR |
name |
Clipper Realty, Inc |
sector |
Residential |
reit_type |
Equity REIT |
market_cap_cat |
Large-Cap |
score_a |
10 |
score_b |
9.5 |
score_c |
3.9 |
score_d |
4 |
score_e |
2 |
total_score |
6.85 |
rating |
Neutraal |
dividend_yield |
12 |
payout_ratio |
0.475 |
p_ffo |
6.34 |
ffo_type |
AFFO |
net_debt_ebitda |
6.735 |
interest_cov |
2.267 |
reitrating |
4.1 |
shares_outstanding |
1.615e+07 |
exchange |
NYSE |
ipo_date |
2017-02-10 |
EODHD valuation snapshot (live)
symbol |
CLPR.US |
market_cap |
1.334e+08 |
peg_ratio |
0 |
pb_ratio |
215.5 |
ps_ratio |
0.8318 |
ev_revenue |
8.555 |
ev_ebitda |
21.54 |
dividend_yield |
0.1191 |
roe_ttm |
-3.999 |
roa_ttm |
0.018 |
operating_margin_ttm |
0.2099 |
profit_margin |
-0.071 |
revenue_ttm |
1.519e+08 |
ebitda_val |
6.782e+07 |
book_value |
-2.249 |
sector |
Real Estate |
industry |
REIT - Residential |
updated_at |
2026-05-31 03:00:51 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
$152M | $153M | $149M | $138M | $130M |
operating_income |
32.16 | 4.18 | 40.53 | 33.17 | 27.64 |
ebitda |
64.31 | 35.99 | 70.90 | 62.59 | 55.10 |
ebit |
32.16 | 4.18 | 40.53 | 33.17 | 27.64 |
net_income |
-10.79 | -19.90 | -2.50 | -5.90 | -4.76 |
interest_expense |
57.05 | 53.03 | 47.11 | 44.87 | 40.21 |
depreciation_amortization |
31.67 | 31.33 | 29.89 | 28.94 | 26.99 |
free_cash_flow |
-4.08 | -8.73 | -36.92 | -15.17 | -25.31 |
debt_to_equity |
- | -15.82 | - | - | - |
debt_to_ebitda |
- | 35.50 | - | - | - |
net_debt_to_ebitda |
- | 34.65 | - | - | - |
roe |
- | 110.20% | - | - | - |
roa |
- | 0.33% | - | - | - |
ebitda_margin |
42.33% | 23.49% | 47.66% | 45.29% | 42.47% |
dividend_yield |
- | 29.92% | - | - | - |
payout_ratio_gaap |
- | -92.74% | - | - | - |
market_cap |
- | 62.00 | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-02-26 | 2024-12-31 filed 2025-02-14 | 2023-12-31 filed 2024-03-14 |
|---|---|---|---|
total_revenue |
$153.2M | $148.8M | $138.2M |
operating_income |
$4.2M | $40.5M | $33.2M |
ebitda |
$64.5M | $70.4M | $58.2M |
net_income |
$-19.9M | $-2.5M | $-5.9M |
interest_expense |
$53.0M | $47.1M | $44.9M |
total_assets |
$1234.3M | $1287.0M | $1249.3M |
total_liab |
$1315.1M | $1301.2M | $1242.1M |
total_equity |
$-30.7M | $-5.4M | $2.7M |
long_term_debt |
$1277.5M | $1266.3M | $1205.6M |
net_debt |
$1246.7M | $1246.4M | $1183.5M |
debt_to_equity |
-42.83 | - | - |
roe |
0.65 | 0.46 | -2.15 |
roa |
-0.02 | -0.00 | -0.00 |
gross_margin |
0.80 | 0.57 | 0.55 |
operating_margin |
0.03 | 0.27 | 0.24 |
asset_growth |
-0.04 | 0.03 | 0.02 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2017-02-10 |
| Laatste prijs (2026-06-04) | $3.27 |
| Prijs 3 jaar geleden | $4.20 |
| Prijs 5 jaar geleden | $5.34 |
| 52w high | $4.11 |
| 3Y total return | -22.2% |
| 5Y total return | -38.7% |
QM technische status
ffo_score |
6.85 |
ffo_pass |
1 |
div_yield_calc |
0.0982 |
yield_pass |
0 |
volatility |
0.422 |
vol_pass |
0 |
trend_pass |
0 |
price |
3.27 |
ma40 |
3.3 |
momentum |
-0.0362 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
-61.6 |
years_listed |
9.3 |
market_cap |
5.28e+07 |
dilution_3y |
0 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.