Backtest Dashboard
Data Audit: CIO 1 ERRORS
City Office REIT Inc · Office · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| ERROR | roa |
eodhd_vs_stockanalysis | -0.0121 vs 0.0114 | 2-way mismatch (eodhd=-0.0121 vs stockanalysis=0.0114, Δ=194%) |
| WARN | net_debt_ebitda |
eodhd_vs_stockanalysis | 5.22 vs 7.54 | 2-way mismatch (eodhd=5.22 vs stockanalysis=7.54, Δ=31%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | 0.75 | 0.98 | - | ⚡ Δ 24% |
| Interest Coverage (EBITDA/Interest) | - | 2.28 | 2.47 | ✓ consistent |
| Debt / EBITDA | - | 5.22 | - | — |
| EBITDA ($M) | - | 75.16 | 83.49 | ✓ consistent |
| ROE (%) | - | -2.41 | - | — |
| ROA (%) | - | -1.21 | - | — |
| Market Cap ($B) | - | 0.28 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
CIO |
name |
City Office REIT Inc |
sector |
Office |
reit_type |
Equity REIT |
market_cap_cat |
Mid-Cap |
score_a |
10 |
score_b |
1.8 |
score_c |
5 |
score_d |
1 |
score_e |
8 |
total_score |
5.54 |
rating |
Vermijden |
dividend_yield |
4.29 |
payout_ratio |
0.6818 |
p_ffo |
8.848 |
ffo_type |
AFFO |
reitrating |
5.6 |
occupancy |
85 |
debt_to_equity |
0.7488 |
shares_outstanding |
4.036e+07 |
exchange |
NYSE |
ipo_date |
2014-04-15 |
EODHD valuation snapshot (live)
symbol |
CIO.US |
market_cap |
2.821e+08 |
peg_ratio |
-7.88 |
pb_ratio |
0.5665 |
ps_ratio |
1.722 |
ev_revenue |
4.708 |
ev_ebitda |
11.25 |
dividend_yield |
0.0429 |
roe_ttm |
-0.1784 |
roa_ttm |
0.0132 |
operating_margin_ttm |
0.196 |
profit_margin |
-0.7421 |
revenue_ttm |
1.638e+08 |
ebitda_val |
8.349e+07 |
book_value |
12.34 |
sector |
Real Estate |
industry |
REIT - Office |
updated_at |
2026-05-31 03:00:49 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
operating_income |
26.80 | 27.14 | 31.27 | 36.47 | 33.23 |
ebitda |
83.49 | 86.34 | 95.33 | 99.04 | 90.89 |
ebit |
26.80 | 27.14 | 31.27 | 36.47 | 33.23 |
net_income |
$-122M | -17.68 | -2.68 | 16.99 | $484M |
interest_expense |
33.77 | 34.34 | 33.17 | 27.00 | 24.60 |
debt_to_equity |
- | 0.90 | - | - | - |
debt_to_ebitda |
- | 7.54 | - | - | - |
roe |
- | -2.27% | - | - | - |
roa |
- | 1.14% | - | - | - |
ebitda_margin |
50.97% | 50.46% | 53.23% | 54.87% | 55.41% |
dividend_yield |
- | 7.69% | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2024-12-31 filed 2025-02-20 | 2023-12-31 filed 2024-02-22 | 2022-12-31 filed 2023-02-23 |
|---|---|---|---|
total_revenue |
$171.1M | $179.1M | $180.5M |
operating_income |
$18.7M | $31.3M | $35.3M |
ebitda |
$75.2M | $92.8M | $97.7M |
net_income |
$-17.7M | $-2.7M | $25.2M |
interest_expense |
$33.0M | $31.9M | $25.8M |
total_assets |
$1455.7M | $1511.4M | $1574.4M |
total_liab |
$721.1M | $738.7M | $771.3M |
total_equity |
$733.9M | $772.2M | $802.8M |
long_term_debt |
$392.0M | $469.5M | $489.6M |
net_debt |
$628.1M | $639.4M | $862.4M |
debt_to_equity |
0.98 | 0.96 | 0.96 |
roe |
-0.02 | -0.00 | 0.03 |
roa |
-0.01 | -0.00 | 0.02 |
gross_margin |
0.59 | 0.61 | 0.62 |
operating_margin |
0.11 | 0.17 | 0.20 |
asset_growth |
-0.04 | -0.04 | -0.02 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2014-04-15 |
| Laatste prijs (2026-05-19) | $0.09 |
| Prijs 3 jaar geleden | $4.16 |
| Prijs 5 jaar geleden | $8.78 |
| 52w high | $7.00 |
| 3Y total return | -98.0% |
| 5Y total return | -99.0% |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.