Backtest Dashboard
Data Audit: CCI 2 ERRORS
Crown Castle International Corp · Infrastructure · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| ERROR | roe |
eodhd_vs_stockanalysis | -0.272 vs -1.24 | 2-way mismatch (eodhd=-0.272 vs stockanalysis=-1.24, Δ=78%) |
| ERROR | roa |
eodhd_vs_stockanalysis | 0.0141 vs 0.0637 | 2-way mismatch (eodhd=0.0141 vs stockanalysis=0.0637, Δ=78%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | - | -20.28 | - | — |
| Interest Coverage (EBITDA/Interest) | 2.12 | 2.89 | 2.80 | ⚡ Δ 27% |
| Debt / EBITDA | - | 7.79 | - | — |
| EBITDA ($M) | - | 2767.00 | 2735.00 | ✓ consistent |
| ROE (%) | - | -27.16 | - | — |
| ROA (%) | - | 1.41 | - | — |
| Market Cap ($B) | - | 39.94 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
CCI |
name |
Crown Castle International Corp |
sector |
Infrastructure |
reit_type |
Equity REIT |
market_cap_cat |
Large-Cap |
score_a |
9.5 |
score_b |
5.6 |
score_c |
4.8 |
score_d |
5.8 |
score_e |
5 |
total_score |
6.58 |
rating |
Neutraal |
dividend_yield |
5.56 |
payout_ratio |
0.6003 |
p_ffo |
13.57 |
ffo_type |
AFFO |
interest_cov |
2.124 |
reitrating |
4.6 |
shares_outstanding |
4.364e+08 |
exchange |
NYSE |
ipo_date |
1998-08-14 |
EODHD valuation snapshot (live)
symbol |
CCI.US |
market_cap |
3.994e+10 |
pe_ratio |
38.61 |
peg_ratio |
1.482 |
pb_ratio |
8.855 |
ps_ratio |
9.414 |
ev_revenue |
16.49 |
ev_ebitda |
25.85 |
dividend_yield |
0.0467 |
roe_ttm |
-2.067 |
roa_ttm |
0.0405 |
operating_margin_ttm |
0.4772 |
profit_margin |
0.2514 |
revenue_ttm |
4.213e+09 |
ebitda_val |
2.73e+09 |
book_value |
-4.404 |
sector |
Real Estate |
industry |
REIT - Specialty |
updated_at |
2026-05-31 03:00:43 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
$4213M | $4264M | $4460M | $4734M | $6986M |
operating_income |
$2019M | $2075M | $2118M | $2097M | $2425M |
ebitda |
$2735M | $2797M | $2886M | $2913M | $4149M |
ebit |
$2019M | $2075M | $2118M | $2097M | $2425M |
net_income |
$1077M | $-221M | $-8916M | $1777M | $1751M |
interest_expense |
$978M | $972M | $932M | $849M | $699M |
depreciation_amortization |
$684M | $690M | $736M | $787M | $1707M |
free_cash_flow |
$2726M | $2875M | $2767M | $2883M | $1568M |
debt_to_equity |
- | -16.22 | - | - | - |
debt_to_ebitda |
- | 10.57 | - | - | - |
net_debt_to_ebitda |
- | 10.54 | - | - | - |
roe |
- | -124.09% | - | - | - |
roa |
- | 6.37% | - | - | - |
ebitda_margin |
64.92% | 65.60% | 64.71% | 61.53% | 59.39% |
dividend_yield |
- | 5.38% | - | - | - |
payout_ratio_gaap |
- | -941.18% | - | - | - |
market_cap |
- | $38659M | - | - | - |
pe_ratio |
- | 87.99 | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-02-23 | 2024-12-31 filed 2025-03-14 | 2023-12-31 filed 2024-02-23 |
|---|---|---|---|
total_revenue |
$4265.0M | $6568.0M | $6981.0M |
operating_income |
$2079.0M | $-2938.0M | $2369.0M |
ebitda |
$2767.0M | $-1241.0M | $4103.0M |
net_income |
$444.0M | $-3903.0M | $1502.0M |
interest_expense |
$959.0M | $900.0M | $821.0M |
total_assets |
$31518.0M | $32736.0M | $38527.0M |
total_liab |
$33153.0M | $32869.0M | $32146.0M |
total_equity |
$-1635.0M | $-133.0M | $6381.0M |
long_term_debt |
$21554.0M | $23471.0M | $22086.0M |
net_debt |
$29297.0M | $29494.0M | $28709.0M |
debt_to_equity |
-20.28 | - | 5.04 |
roe |
-0.27 | 29.35 | 0.24 |
roa |
0.01 | -0.12 | 0.04 |
gross_margin |
0.66 | 0.72 | 0.72 |
operating_margin |
0.49 | -0.45 | 0.34 |
asset_growth |
-0.04 | -0.15 | -0.01 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2014-01-02 |
| Laatste prijs (2026-06-04) | $93.79 |
| Prijs 3 jaar geleden | $95.61 |
| Prijs 5 jaar geleden | $155.44 |
| 52w high | $109.95 |
| 3Y total return | -1.9% |
| 5Y total return | -39.7% |
QM technische status
ffo_score |
6.58 |
ffo_pass |
1 |
div_yield_calc |
0.0447 |
yield_pass |
1 |
volatility |
0.28 |
vol_pass |
1 |
trend_pass |
1 |
price |
93.8 |
ma40 |
88.5 |
momentum |
-0.0124 |
momentum_rank |
39 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
-44.3 |
years_listed |
12.4 |
market_cap |
4.09e+10 |
dilution_3y |
0.691 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.