Backtest Dashboard
Data Audit: CBL 4 ERRORS
CBL Properties · Retail · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| ERROR | interest_coverage |
stockanalysis_outlier | 6.82 vs 2.71 | stockanalysis=6.82 outlier (consensus reitnotes+eodhd≈2.71, Δ=152%) |
| ERROR | net_debt_ebitda |
eodhd_vs_stockanalysis | 4.56 vs 1.81 | 2-way mismatch (eodhd=4.56 vs stockanalysis=1.81, Δ=60%) |
| ERROR | ebitda_millions |
eodhd_vs_stockanalysis | 476 vs 1.2e+03 | 2-way mismatch (eodhd=476 vs stockanalysis=1.2e+03, Δ=60%) |
| ERROR | roa |
eodhd_vs_stockanalysis | 0.0498 vs 0.372 | 2-way mismatch (eodhd=0.0498 vs stockanalysis=0.372, Δ=87%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | 6.31 | 6.31 | - | ✓ consistent |
| Interest Coverage (EBITDA/Interest) | 2.48 | 2.71 | 6.91 | ⚠ Δ 164% |
| Debt / EBITDA | - | 4.56 | - | — |
| EBITDA ($M) | - | 476.42 | 1186.00 | ⚠ Δ 60% |
| ROE (%) | - | 36.26 | - | — |
| ROA (%) | - | 4.98 | - | — |
| Market Cap ($B) | - | 1.49 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
CBL |
name |
CBL Properties |
sector |
Retail |
reit_type |
Equity REIT |
market_cap_cat |
Mid-Cap |
score_a |
9.5 |
score_b |
9.5 |
score_c |
5.3 |
score_d |
5 |
score_e |
8 |
total_score |
7.97 |
rating |
Neutraal |
dividend_yield |
4.08 |
payout_ratio |
0.2903 |
p_ffo |
6.253 |
ffo_type |
AFFO |
interest_cov |
2.481 |
reitrating |
6.4 |
debt_to_equity |
6.306 |
shares_outstanding |
3.109e+07 |
exchange |
NYSE |
ipo_date |
2021-11-02 |
EODHD valuation snapshot (live)
symbol |
CBL.US |
market_cap |
1.488e+09 |
pe_ratio |
8.665 |
pb_ratio |
3.739 |
ps_ratio |
2.554 |
ev_revenue |
5.636 |
ev_ebitda |
6.417 |
dividend_yield |
0.0362 |
roe_ttm |
0.5142 |
roa_ttm |
0.0365 |
operating_margin_ttm |
0.2376 |
profit_margin |
0.2981 |
revenue_ttm |
5.826e+08 |
ebitda_val |
3.252e+08 |
book_value |
12.86 |
sector |
Real Estate |
industry |
REIT - Retail |
updated_at |
2026-05-31 03:00:42 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
$583M | $578M | $516M | $535M | $563M |
operating_income |
$1014M | $1020M | $900M | $975M | $1079M |
ebitda |
$1186M | $1200M | $1056M | $1187M | $1356M |
ebit |
$1014M | $1020M | $900M | $975M | $1079M |
net_income |
$170M | $134M | 57.76 | 5.43 | -96.02 |
interest_expense |
$172M | $176M | $154M | $173M | $217M |
depreciation_amortization |
$-158M | $-165M | $-141M | $-191M | $-256M |
free_cash_flow |
-3.39 | 11.92 | $166M | $141M | $163M |
debt_to_equity |
- | 5.95 | - | - | - |
debt_to_ebitda |
- | 1.81 | - | - | - |
net_debt_to_ebitda |
- | 1.53 | - | - | - |
roe |
- | 39.71% | - | - | - |
roa |
- | 37.24% | - | - | - |
ebitda_margin |
203.50% | 207.47% | 204.82% | 221.72% | 240.88% |
dividend_yield |
- | 6.87% | - | - | - |
payout_ratio_gaap |
- | 57.59% | - | - | - |
market_cap |
- | $1122M | - | - | - |
pe_ratio |
- | 8.53 | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-03-03 | 2024-12-31 filed 2025-03-03 | 2023-12-31 filed 2024-02-29 |
|---|---|---|---|
total_revenue |
$578.4M | $515.6M | $535.3M |
operating_income |
$139.8M | $132.3M | $93.4M |
ebitda |
$476.4M | $353.8M | $367.9M |
net_income |
$136.0M | $59.0M | $6.5M |
interest_expense |
$176.0M | $154.5M | $172.9M |
total_assets |
$2729.1M | $2747.2M | $2405.9M |
total_liab |
$2364.4M | $2434.3M | $2075.3M |
total_equity |
$374.9M | $323.5M | $339.3M |
long_term_debt |
$2170.8M | $2212.7M | $1888.8M |
net_debt |
$2128.5M | $2171.9M | $1935.0M |
debt_to_equity |
6.31 | 7.52 | 6.12 |
roe |
0.36 | 0.18 | 0.02 |
roa |
0.05 | 0.02 | 0.00 |
gross_margin |
0.08 | 0.11 | -0.06 |
operating_margin |
0.24 | 0.26 | 0.17 |
asset_growth |
-0.01 | 0.14 | -0.10 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2021-11-02 |
| Laatste prijs (2026-06-04) | $47.53 |
| Prijs 3 jaar geleden | $18.71 |
| Prijs 5 jaar geleden | - |
| 52w high | $48.49 |
| 3Y total return | +154.0% |
QM technische status
ffo_score |
7.97 |
ffo_pass |
1 |
div_yield_calc |
0.115 |
yield_pass |
0 |
volatility |
0.262 |
vol_pass |
1 |
trend_pass |
1 |
price |
47.5 |
ma40 |
36.5 |
momentum |
1.03 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
-1.16 |
years_listed |
4.6 |
market_cap |
1.48e+09 |
dilution_3y |
0 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.