Backtest Dashboard
Data Audit: BXP 1 ERRORS
Boston Properties · (geen sector) · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| ERROR | roa |
eodhd_vs_stockanalysis | 0.0106 vs 0.0387 | 2-way mismatch (eodhd=0.0106 vs stockanalysis=0.0387, Δ=73%) |
| WARN | debt_to_equity |
stockanalysis_outlier | 2.26 vs 3.59 | stockanalysis=2.26 outlier (consensus reitnotes+eodhd≈3.59, Δ=37%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | 3.59 | 3.59 | - | ✓ consistent |
| Interest Coverage (EBITDA/Interest) | 2.96 | 2.99 | 1.81 | ⚡ Δ 40% |
| Debt / EBITDA | - | 8.18 | - | — |
| EBITDA ($M) | - | 1938.42 | 1754.00 | ✓ consistent |
| ROE (%) | - | 5.38 | - | — |
| ROA (%) | - | 1.06 | - | — |
| Market Cap ($B) | - | 10.70 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
BXP |
name |
Boston Properties |
sector |
|
reit_type |
Equity REIT |
market_cap_cat |
Large-Cap |
score_a |
9.5 |
score_b |
5.3 |
score_c |
5.9 |
score_d |
1.9 |
score_e |
5 |
total_score |
6.11 |
rating |
Neutraal |
dividend_yield |
6.4 |
payout_ratio |
0.3977 |
p_ffo |
7.628 |
ffo_type |
FFO |
interest_cov |
2.962 |
reitrating |
5.1 |
occupancy |
88.9 |
debt_to_equity |
3.591 |
shares_outstanding |
1.586e+08 |
exchange |
NYSE |
ipo_date |
1997-06-18 |
EODHD valuation snapshot (live)
symbol |
BXP.US |
market_cap |
1.07e+10 |
pe_ratio |
30.16 |
peg_ratio |
2.33 |
pb_ratio |
1.877 |
ps_ratio |
3.428 |
ev_revenue |
7.317 |
ev_ebitda |
12.82 |
dividend_yield |
0.0508 |
roe_ttm |
0.0553 |
roa_ttm |
0.0168 |
operating_margin_ttm |
0.2568 |
profit_margin |
0.1004 |
revenue_ttm |
3.159e+09 |
ebitda_val |
1.597e+09 |
book_value |
32.47 |
sector |
Real Estate |
industry |
REIT - Office |
updated_at |
2026-05-31 03:00:41 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
$3489M | $3482M | $3408M | $3274M | $3109M |
operating_income |
$834M | $1012M | $1020M | $1034M | $1059M |
ebitda |
$1754M | $1924M | $1908M | $1865M | $1808M |
ebit |
$834M | $1012M | $1020M | $1034M | $1059M |
net_income |
$317M | $277M | 14.27 | $190M | $849M |
interest_expense |
$968M | $653M | $645M | $580M | $437M |
depreciation_amortization |
$920M | $912M | $887M | $831M | $750M |
free_cash_flow |
-79.43 | -49.95 | 99.81 | $293M | $-934M |
debt_to_equity |
- | 2.26 | - | - | - |
debt_to_ebitda |
- | 9.02 | - | - | - |
net_debt_to_ebitda |
- | 8.23 | - | - | - |
roe |
- | 4.91% | - | - | - |
roa |
- | 3.87% | - | - | - |
ebitda_margin |
50.27% | 55.24% | 55.98% | 56.98% | 58.17% |
dividend_yield |
- | 6.02% | - | - | - |
payout_ratio_gaap |
- | 232.34% | - | - | - |
market_cap |
- | $10699M | - | - | - |
pe_ratio |
- | 38.78 | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-02-27 | 2024-12-31 filed 2025-02-27 | 2023-12-31 filed 2024-02-27 |
|---|---|---|---|
total_revenue |
$3482.3M | $3407.7M | $3273.6M |
operating_income |
$1940.1M | $1021.9M | $1038.7M |
ebitda |
$1938.4M | $1618.8M | $1703.7M |
net_income |
$276.8M | $14.3M | $190.2M |
interest_expense |
$647.7M | $645.1M | $572.9M |
total_assets |
$26166.2M | $26085.0M | $26026.1M |
total_liab |
$18481.5M | $18137.3M | $17833.8M |
total_equity |
$5147.2M | $5413.3M | $5885.1M |
long_term_debt |
$15859.5M | $15720.5M | $15856.3M |
net_debt |
$15880.5M | $16069.3M | $15093.2M |
debt_to_equity |
3.59 | 3.35 | 3.03 |
roe |
0.05 | 0.00 | 0.03 |
roa |
0.01 | 0.00 | 0.01 |
gross_margin |
0.61 | 0.61 | 0.63 |
operating_margin |
0.56 | 0.30 | 0.32 |
asset_growth |
0.00 | 0.00 | 0.08 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2014-01-02 |
| Laatste prijs (2026-06-04) | $62.05 |
| Prijs 3 jaar geleden | $42.01 |
| Prijs 5 jaar geleden | $92.91 |
| 52w high | $76.36 |
| 3Y total return | +47.7% |
| 5Y total return | -33.2% |
QM technische status
ffo_score |
6.11 |
ffo_pass |
1 |
div_yield_calc |
0.0407 |
yield_pass |
1 |
volatility |
0.271 |
vol_pass |
1 |
trend_pass |
0 |
price |
62 |
ma40 |
63.9 |
momentum |
-0.0975 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
-42.4 |
years_listed |
12.4 |
market_cap |
9.84e+09 |
dilution_3y |
1.27 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.