Backtest Dashboard
Data Audit: BXMT 3 ERRORS
Blackstone Mortgage Trust, Inc · Mortgage · Mortgage REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| ERROR | interest_coverage |
reitnotes_vs_eodhd | -1.31 vs 1.18 | 2-way mismatch (reitnotes=-1.31 vs eodhd=1.18, Δ=190%) |
| ERROR | net_debt_ebitda |
eodhd_vs_stockanalysis | 5.18 vs 234 | 2-way mismatch (eodhd=5.18 vs stockanalysis=234, Δ=98%) |
| ERROR | ebitda_millions |
eodhd_vs_stockanalysis | 1.17e+03 vs 68.8 | 2-way mismatch (eodhd=1.17e+03 vs stockanalysis=68.8, Δ=94%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | 4.72 | 4.72 | - | ✓ consistent |
| Interest Coverage (EBITDA/Interest) | -1.31 | 1.18 | - | ⚠ Δ 211% |
| Debt / EBITDA | - | 5.18 | - | — |
| EBITDA ($M) | - | 1166.84 | 73.45 | ⚠ Δ 94% |
| ROE (%) | - | 3.13 | - | — |
| ROA (%) | - | 0.55 | - | — |
| Market Cap ($B) | - | 3.08 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
BXMT |
name |
Blackstone Mortgage Trust, Inc |
sector |
Mortgage |
reit_type |
Mortgage REIT |
market_cap_cat |
Mid-Cap |
score_a |
5 |
score_b |
1 |
score_c |
3 |
score_d |
10 |
score_e |
4 |
total_score |
4.3 |
rating |
Vermijden |
dividend_yield |
9.74 |
ffo_type |
|
interest_cov |
-1.309 |
reitrating |
1.5 |
debt_to_equity |
4.715 |
shares_outstanding |
1.687e+08 |
exchange |
NYSE |
ipo_date |
1987-11-05 |
EODHD valuation snapshot (live)
symbol |
BXMT.US |
market_cap |
3.084e+09 |
pe_ratio |
30.47 |
peg_ratio |
254.8 |
pb_ratio |
0.9029 |
ps_ratio |
6.604 |
ev_revenue |
32.43 |
ev_ebitda |
0 |
dividend_yield |
0.1028 |
roe_ttm |
0.0292 |
roa_ttm |
0.0052 |
operating_margin_ttm |
-0.0614 |
profit_margin |
0.2219 |
revenue_ttm |
4.67e+08 |
book_value |
19.96 |
sector |
Real Estate |
industry |
REIT - Mortgage |
updated_at |
2026-05-31 03:00:40 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
$465M | $440M | -40.27 | $425M | $417M |
ebitda |
73.45 | 68.84 | 9.41 | 0.00 | 0.00 |
net_income |
$104M | $110M | $-204M | $247M | $249M |
free_cash_flow |
$326M | $263M | $366M | $459M | $397M |
debt_to_equity |
- | 4.60 | - | - | - |
debt_to_ebitda |
- | 234.06 | - | - | - |
net_debt_to_ebitda |
- | 234.06 | - | - | - |
roe |
- | 3.01% | - | - | - |
ebitda_margin |
15.78% | 15.63% | -23.36% | 0.00% | 0.00% |
dividend_yield |
- | 9.87% | - | - | - |
payout_ratio_gaap |
- | 294.55% | - | - | - |
market_cap |
- | $3219M | - | - | - |
pe_ratio |
- | 29.89 | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-02-11 | 2024-12-31 filed 2025-02-12 | 2023-12-31 filed 2024-02-14 |
|---|---|---|---|
total_revenue |
$1521.0M | $1767.8M | $2013.0M |
operating_income |
$1089.7M | $1089.0M | $1618.4M |
ebitda |
$1166.8M | $1101.0M | $1623.0M |
net_income |
$109.6M | $-204.1M | $246.6M |
interest_expense |
$988.9M | $1290.0M | $1367.0M |
total_assets |
$20002.9M | $19802.0M | $24036.2M |
total_liab |
$16498.6M | $16007.8M | $19648.7M |
total_equity |
$3498.9M | $3787.3M | $4367.7M |
long_term_debt |
$6046.3M | $6032.3M | $6616.6M |
net_debt |
$15711.1M | $15405.2M | $18949.7M |
debt_to_equity |
4.72 | 4.23 | 4.50 |
roe |
0.03 | -0.05 | 0.06 |
roa |
0.01 | -0.01 | 0.01 |
gross_margin |
0.77 | 0.93 | 0.94 |
operating_margin |
0.72 | 0.62 | 0.80 |
asset_growth |
0.01 | -0.18 | -0.05 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2014-01-02 |
| Laatste prijs (2026-06-04) | $18.45 |
| Prijs 3 jaar geleden | $13.49 |
| Prijs 5 jaar geleden | $19.52 |
| 52w high | $20.22 |
| 3Y total return | +36.7% |
| 5Y total return | -5.5% |
QM technische status
ffo_score |
4.3 |
ffo_pass |
0 |
div_yield_calc |
0.1 |
yield_pass |
0 |
volatility |
0.178 |
vol_pass |
1 |
trend_pass |
0 |
price |
18.4 |
ma40 |
18.5 |
momentum |
0.0646 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
-13.2 |
years_listed |
12.4 |
market_cap |
3.11e+09 |
dilution_3y |
-6.63 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.