Backtest Dashboard
Data Audit: BRX DATA OK
Brixmor Property Group, Inc · Retail · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | 2.03 | 2.03 | - | ✓ consistent |
| Interest Coverage (EBITDA/Interest) | 3.30 | 4.57 | 3.97 | ⚡ Δ 32% |
| Debt / EBITDA | 3.88 | 4.88 | - | ⚡ Δ 21% |
| EBITDA ($M) | - | 1025.87 | 912.03 | ✓ consistent |
| ROE (%) | - | 12.83 | - | — |
| ROA (%) | - | 4.23 | - | — |
| Market Cap ($B) | - | 9.38 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
BRX |
name |
Brixmor Property Group, Inc |
sector |
Retail |
reit_type |
Equity REIT |
market_cap_cat |
Large-Cap |
score_a |
9.5 |
score_b |
6.4 |
score_c |
6.6 |
score_d |
10 |
score_e |
9.5 |
total_score |
8.36 |
rating |
Kopen |
dividend_yield |
3.98 |
payout_ratio |
0.5914 |
p_ffo |
13.69 |
ffo_type |
FFO |
net_debt_ebitda |
3.876 |
interest_cov |
3.304 |
reitrating |
7.4 |
occupancy |
94.5 |
debt_to_equity |
2.034 |
shares_outstanding |
3.068e+08 |
exchange |
NYSE |
ipo_date |
2013-10-30 |
EODHD valuation snapshot (live)
symbol |
BRX.US |
market_cap |
9.377e+09 |
pe_ratio |
21.37 |
peg_ratio |
1.68 |
pb_ratio |
3.124 |
ps_ratio |
6.831 |
ev_revenue |
10.54 |
ev_ebitda |
13.45 |
dividend_yield |
0.0387 |
roe_ttm |
0.1483 |
roa_ttm |
0.0366 |
operating_margin_ttm |
0.378 |
profit_margin |
0.3199 |
revenue_ttm |
1.389e+09 |
ebitda_val |
9.142e+08 |
book_value |
9.897 |
sector |
Real Estate |
industry |
REIT - Retail |
updated_at |
2026-05-31 03:00:39 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
$1389M | $1372M | $1285M | $1245M | $1218M |
operating_income |
$497M | $483M | $459M | $428M | $439M |
ebitda |
$912M | $898M | $840M | $790M | $783M |
ebit |
$497M | $483M | $459M | $428M | $439M |
net_income |
$444M | $386M | $339M | $305M | $354M |
interest_expense |
$230M | $225M | $216M | $191M | $192M |
depreciation_amortization |
$415M | $415M | $381M | $362M | $345M |
free_cash_flow |
-70.37 | -88.64 | -22.43 | $241M | $-174M |
debt_to_equity |
- | 1.83 | - | - | - |
debt_to_ebitda |
- | 6.12 | - | - | - |
net_debt_to_ebitda |
- | 5.72 | - | - | - |
roe |
- | 12.89% | - | - | - |
roa |
- | 5.35% | - | - | - |
ebitda_margin |
65.67% | 65.47% | 65.40% | 63.46% | 64.31% |
dividend_yield |
- | 4.40% | - | - | - |
payout_ratio_gaap |
- | 91.71% | - | - | - |
market_cap |
- | $8026M | - | - | - |
pe_ratio |
- | 20.98 | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-02-09 | 2024-12-31 filed 2025-02-10 | 2023-12-31 filed 2024-02-12 |
|---|---|---|---|
total_revenue |
$1371.6M | $1285.1M | $1245.0M |
operating_income |
$503.5M | $470.2M | $807.9M |
ebitda |
$1025.9M | $936.7M | $858.1M |
net_income |
$386.2M | $339.3M | $305.1M |
interest_expense |
$224.7M | $216.0M | $190.7M |
total_assets |
$9133.1M | $8908.9M | $8332.7M |
total_liab |
$6123.1M | $5925.0M | $5482.4M |
total_equity |
$3009.8M | $2983.7M | $2850.3M |
long_term_debt |
$5004.9M | $4844.3M | $4422.1M |
net_debt |
$5511.5M | $4962.1M | $4932.7M |
debt_to_equity |
2.03 | 1.99 | 1.92 |
roe |
0.13 | 0.11 | 0.11 |
roa |
0.04 | 0.04 | 0.04 |
gross_margin |
0.75 | 0.75 | 0.74 |
operating_margin |
0.37 | 0.37 | 0.65 |
asset_growth |
0.03 | 0.07 | -0.01 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2014-01-02 |
| Laatste prijs (2026-06-04) | $30.35 |
| Prijs 3 jaar geleden | $17.90 |
| Prijs 5 jaar geleden | $18.71 |
| 52w high | $31.15 |
| 3Y total return | +69.6% |
| 5Y total return | +62.2% |
QM technische status
ffo_score |
8.36 |
ffo_pass |
1 |
div_yield_calc |
0.0538 |
yield_pass |
1 |
volatility |
0.174 |
vol_pass |
1 |
trend_pass |
1 |
price |
30.4 |
ma40 |
27.6 |
momentum |
0.24 |
momentum_rank |
17 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
-1.84 |
years_listed |
12.4 |
market_cap |
9.31e+09 |
dilution_3y |
1.99 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.