Backtest Dashboard
Data Audit: BRSP 2 ERRORS
BrightSpire Capital, Inc · Mortgage · Mortgage REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| ERROR | interest_coverage |
no_consensus | 0.306 | no consensus: stockanalysis=0.0196, reitnotes=0.306, eodhd=0.88 |
| ERROR | ebitda_millions |
eodhd_vs_stockanalysis | 112 vs 2.03 | 2-way mismatch (eodhd=112 vs stockanalysis=2.03, Δ=98%) |
| WARN | roa |
eodhd_vs_stockanalysis | -0.00874 vs -0.0061 | 2-way mismatch (eodhd=-0.00874 vs stockanalysis=-0.0061, Δ=30%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | 2.81 | 2.81 | - | ✓ consistent |
| Interest Coverage (EBITDA/Interest) | 0.31 | 0.88 | -0.02 | ⚠ Δ 295% |
| Debt / EBITDA | 23.64 | 22.06 | - | ✓ consistent |
| EBITDA ($M) | - | 111.97 | -2.38 | ⚠ Δ 102% |
| ROE (%) | - | -3.32 | - | — |
| ROA (%) | - | -0.87 | - | — |
| Market Cap ($B) | - | 0.75 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
BRSP |
name |
BrightSpire Capital, Inc |
sector |
Mortgage |
reit_type |
Mortgage REIT |
market_cap_cat |
Small-Cap |
score_a |
5 |
score_b |
5 |
score_c |
2.3 |
score_d |
1 |
score_e |
3 |
total_score |
3.7 |
rating |
Vermijden |
dividend_yield |
11.1 |
ffo_type |
|
net_debt_ebitda |
23.64 |
interest_cov |
0.306 |
reitrating |
1.3 |
debt_to_equity |
2.809 |
shares_outstanding |
1.303e+08 |
exchange |
NYSE |
ipo_date |
2018-02-01 |
EODHD valuation snapshot (live)
symbol |
BRSP.US |
market_cap |
7.517e+08 |
pb_ratio |
0.8189 |
ps_ratio |
2.223 |
ev_revenue |
9.913 |
ev_ebitda |
164.1 |
dividend_yield |
0.1113 |
roe_ttm |
-0.0406 |
roa_ttm |
0.0266 |
operating_margin_ttm |
0.4899 |
profit_margin |
-0.0936 |
revenue_ttm |
3.382e+08 |
ebitda_val |
1.86e+08 |
book_value |
7.046 |
sector |
Real Estate |
industry |
REIT - Mortgage |
updated_at |
2026-05-31 03:00:37 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
$210M | $203M | $205M | $233M | $223M |
operating_income |
-36.79 | -34.31 | $-108M | 1.68 | 43.29 |
ebitda |
-2.38 | 2.03 | -67.15 | 35.19 | 77.39 |
ebit |
-36.79 | -34.31 | $-108M | 1.68 | 43.29 |
net_income |
-31.64 | -31.15 | $-132M | -15.55 | 45.79 |
interest_expense |
$106M | $104M | $127M | $147M | $113M |
depreciation_amortization |
34.41 | 36.34 | 40.51 | 33.50 | 34.10 |
free_cash_flow |
56.39 | 55.08 | 97.31 | $131M | $121M |
debt_to_equity |
- | 2.66 | - | - | - |
net_debt_to_ebitda |
- | 1185.81 | - | - | - |
roe |
- | -3.93% | - | - | - |
roa |
- | -0.61% | - | - | - |
ebitda_margin |
-1.14% | 1.00% | -32.77% | 15.12% | 34.65% |
dividend_yield |
- | 11.68% | - | - | - |
payout_ratio_gaap |
- | -266.47% | - | - | - |
market_cap |
- | $720M | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-02-18 | 2024-12-31 filed 2025-02-19 | 2023-12-31 filed 2024-02-21 |
|---|---|---|---|
total_revenue |
$331.6M | $347.2M | $392.1M |
operating_income |
$130.9M | $-51.8M | $11.8M |
ebitda |
$112.0M | $-66.8M | $35.9M |
net_income |
$-31.1M | $-132.0M | $-15.5M |
interest_expense |
$127.3M | $27.0M | $25.9M |
total_assets |
$3564.8M | $3723.5M | $4198.3M |
total_liab |
$2636.4M | $2677.7M | $2919.8M |
total_equity |
$938.4M | $1048.2M | $1277.3M |
long_term_debt |
$2469.9M | $2491.5M | $2716.0M |
net_debt |
$2423.8M | $2213.4M | $3398.0M |
debt_to_equity |
2.81 | 2.55 | 2.29 |
roe |
-0.03 | -0.13 | -0.01 |
roa |
-0.01 | -0.04 | -0.00 |
gross_margin |
0.50 | 0.46 | 0.49 |
operating_margin |
0.39 | -0.15 | 0.03 |
asset_growth |
-0.04 | -0.11 | -0.12 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2018-02-01 |
| Laatste prijs (2026-06-04) | $5.57 |
| Prijs 3 jaar geleden | $4.35 |
| Prijs 5 jaar geleden | $5.56 |
| 52w high | $6.07 |
| 3Y total return | +28.1% |
| 5Y total return | +0.2% |
QM technische status
ffo_score |
3.7 |
ffo_pass |
0 |
div_yield_calc |
0.133 |
yield_pass |
0 |
volatility |
0.189 |
vol_pass |
1 |
trend_pass |
1 |
price |
5.57 |
ma40 |
5.49 |
momentum |
0.198 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
-49.6 |
years_listed |
8.3 |
market_cap |
7.26e+08 |
dilution_3y |
1.57 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.