Backtest Dashboard
Data Audit: BNL 1 WARNINGS
Broadstone Net Lease, Inc · (geen sector) · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| WARN | roa |
eodhd_vs_stockanalysis | 0.018 vs 0.0345 | 2-way mismatch (eodhd=0.018 vs stockanalysis=0.0345, Δ=48%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | 0.92 | 0.92 | - | ✓ consistent |
| Interest Coverage (EBITDA/Interest) | 2.67 | 3.99 | 3.77 | ⚡ Δ 35% |
| Debt / EBITDA | 5.70 | 6.65 | - | ✓ consistent |
| EBITDA ($M) | - | 377.21 | 375.60 | ✓ consistent |
| ROE (%) | - | 3.55 | - | — |
| ROA (%) | - | 1.80 | - | — |
| Market Cap ($B) | - | 4.05 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
BNL |
name |
Broadstone Net Lease, Inc |
sector |
|
reit_type |
Equity REIT |
market_cap_cat |
Mid-Cap |
score_a |
10 |
score_b |
1.1 |
score_c |
4.9 |
score_d |
10 |
score_e |
7.5 |
total_score |
6.63 |
rating |
Neutraal |
dividend_yield |
5.95 |
payout_ratio |
0.6905 |
p_ffo |
13.73 |
ffo_type |
AFFO |
net_debt_ebitda |
5.7 |
interest_cov |
2.67 |
reitrating |
7.4 |
debt_to_equity |
0.9248 |
shares_outstanding |
1.916e+08 |
exchange |
NYSE |
ipo_date |
2020-09-17 |
EODHD valuation snapshot (live)
symbol |
BNL.US |
market_cap |
4.047e+09 |
pe_ratio |
31.12 |
pb_ratio |
1.349 |
ps_ratio |
8.669 |
ev_revenue |
13.97 |
ev_ebitda |
16.5 |
dividend_yield |
0.0572 |
roe_ttm |
0.0421 |
roa_ttm |
0.0274 |
operating_margin_ttm |
0.5218 |
profit_margin |
0.2702 |
revenue_ttm |
4.668e+08 |
ebitda_val |
3.992e+08 |
book_value |
15.08 |
sector |
Real Estate |
industry |
REIT - Diversified |
updated_at |
2026-05-31 03:00:36 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
$467M | $454M | $432M | $443M | $408M |
operating_income |
$214M | $188M | $164M | $191M | $188M |
ebitda |
$376M | $348M | $316M | $344M | $338M |
ebit |
$214M | $188M | $164M | $191M | $188M |
net_income |
$126M | 96.50 | $162M | $155M | $122M |
interest_expense |
99.65 | 94.47 | 74.08 | 80.05 | 78.65 |
depreciation_amortization |
$166M | $164M | $156M | $159M | $155M |
free_cash_flow |
$-545M | $-468M | $-138M | $100M | $-660M |
debt_to_equity |
- | 0.83 | - | - | - |
debt_to_ebitda |
- | 7.20 | - | - | - |
net_debt_to_ebitda |
- | 7.12 | - | - | - |
roe |
- | 3.22% | - | - | - |
roa |
- | 3.45% | - | - | - |
ebitda_margin |
80.45% | 76.65% | 73.10% | 77.62% | 82.95% |
dividend_yield |
- | 6.70% | - | - | - |
payout_ratio_gaap |
- | 226.72% | - | - | - |
market_cap |
- | $3325M | - | - | - |
pe_ratio |
- | 34.74 | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-02-19 | 2024-12-31 filed 2025-02-20 | 2023-12-31 filed 2024-02-22 |
|---|---|---|---|
total_revenue |
$459.1M | $438.8M | $448.1M |
operating_income |
$228.2M | $212.9M | $222.3M |
ebitda |
$377.2M | $423.0M | $430.1M |
net_income |
$102.9M | $156.2M | $157.2M |
interest_expense |
$94.5M | $74.1M | $80.1M |
total_assets |
$5717.3M | $5216.4M | $5268.7M |
total_liab |
$2683.8M | $2075.0M | $2074.4M |
total_equity |
$2902.0M | $3003.7M | $3049.2M |
long_term_debt |
$2507.7M | $1913.1M | $1910.8M |
net_debt |
$2584.8M | $1898.3M | $1891.3M |
debt_to_equity |
0.92 | 0.69 | 0.68 |
roe |
0.04 | 0.05 | 0.05 |
roa |
0.02 | 0.03 | 0.03 |
gross_margin |
0.24 | 0.23 | 0.24 |
operating_margin |
0.50 | 0.49 | 0.50 |
asset_growth |
0.10 | -0.01 | -0.03 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2020-09-17 |
| Laatste prijs (2026-06-04) | $20.22 |
| Prijs 3 jaar geleden | $12.90 |
| Prijs 5 jaar geleden | $17.41 |
| 52w high | $20.62 |
| 3Y total return | +56.8% |
| 5Y total return | +16.1% |
QM technische status
ffo_score |
6.63 |
ffo_pass |
1 |
div_yield_calc |
0.0866 |
yield_pass |
0 |
volatility |
0.19 |
vol_pass |
1 |
trend_pass |
1 |
price |
20.2 |
ma40 |
18.4 |
momentum |
0.341 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
-1.32 |
years_listed |
5.7 |
market_cap |
3.87e+09 |
dilution_3y |
2.04 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.