Backtest Dashboard
Data Audit: BHR 2 ERRORS
Braemar Hotels & Resorts, Inc · (geen sector) · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| ERROR | interest_coverage |
reitnotes_outlier | -0.727 vs 1.64 | reitnotes=-0.727 outlier (consensus stockanalysis+eodhd≈1.64, Δ=144%) |
| ERROR | roa |
eodhd_vs_stockanalysis | -0.012 vs 0.0389 | 2-way mismatch (eodhd=-0.012 vs stockanalysis=0.0389, Δ=131%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | 2.65 | 2.65 | - | ✓ consistent |
| Interest Coverage (EBITDA/Interest) | -0.73 | 1.87 | 1.41 | ⚠ Δ 184% |
| Debt / EBITDA | - | 6.68 | - | — |
| EBITDA ($M) | - | 165.11 | 167.01 | ✓ consistent |
| ROE (%) | - | -4.43 | - | — |
| ROA (%) | - | -1.20 | - | — |
| Market Cap ($B) | - | 0.18 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
BHR |
name |
Braemar Hotels & Resorts, Inc |
sector |
|
reit_type |
Equity REIT |
market_cap_cat |
Micro-Cap |
score_a |
10 |
score_b |
9.5 |
score_c |
3 |
score_d |
4.5 |
score_e |
3.5 |
total_score |
7.02 |
rating |
Neutraal |
dividend_yield |
8.03 |
payout_ratio |
-0.0746 |
p_ffo |
5.767 |
ffo_type |
AFFO |
interest_cov |
-0.7272 |
reitrating |
5.6 |
occupancy |
69 |
debt_to_equity |
2.652 |
shares_outstanding |
6.868e+07 |
exchange |
NYSE |
ipo_date |
2013-11-06 |
EODHD valuation snapshot (live)
symbol |
BHR.US |
market_cap |
1.819e+08 |
pb_ratio |
1.149 |
ps_ratio |
0.2609 |
ev_revenue |
1.724 |
ev_ebitda |
7.154 |
dividend_yield |
0.0598 |
roe_ttm |
-0.0351 |
roa_ttm |
0.0148 |
operating_margin_ttm |
0.1895 |
profit_margin |
-0.0224 |
revenue_ttm |
6.971e+08 |
ebitda_val |
1.39e+08 |
book_value |
2.14 |
sector |
Real Estate |
industry |
REIT - Hotel & Motel |
updated_at |
2026-05-31 03:00:34 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
$697M | $704M | $728M | $739M | $670M |
operating_income |
75.25 | 72.36 | $129M | 61.67 | 68.39 |
ebitda |
$167M | $165M | $227M | $155M | $147M |
ebit |
75.25 | 72.36 | $129M | 61.67 | 68.39 |
net_income |
-65.26 | -72.70 | -50.95 | -74.04 | -10.70 |
interest_expense |
$118M | $100M | $114M | 97.71 | 52.31 |
depreciation_amortization |
91.76 | 92.58 | 98.73 | 93.27 | 78.12 |
free_cash_flow |
-29.84 | -42.64 | -3.78 | 7.60 | 60.34 |
debt_to_equity |
- | 2.14 | - | - | - |
debt_to_ebitda |
- | 6.81 | - | - | - |
net_debt_to_ebitda |
- | 6.06 | - | - | - |
roe |
- | -4.56% | - | - | - |
roa |
- | 3.89% | - | - | - |
ebitda_margin |
23.96% | 23.43% | 31.23% | 20.96% | 21.88% |
dividend_yield |
- | 24.39% | - | - | - |
payout_ratio_gaap |
- | -65.11% | - | - | - |
market_cap |
- | $196M | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-03-12 | 2024-12-31 filed 2025-03-12 | 2023-12-31 filed 2024-04-25 |
|---|---|---|---|
total_revenue |
$704.0M | $728.4M | $739.3M |
operating_income |
$43.1M | $128.8M | $61.7M |
ebitda |
$165.1M | $227.9M | $160.0M |
net_income |
$-22.3M | $-1.7M | $-27.0M |
interest_expense |
$88.4M | $108.1M | $94.2M |
total_assets |
$1861.7M | $2136.1M | $2226.8M |
total_liab |
$1336.6M | $1413.9M | $1408.3M |
total_equity |
$504.0M | $695.6M | $795.1M |
long_term_debt |
$1103.5M | $1210.0M | $1162.4M |
net_debt |
$1050.1M | $1094.5M | $1137.2M |
debt_to_equity |
2.65 | 2.03 | 1.77 |
roe |
-0.04 | -0.00 | -0.03 |
roa |
-0.01 | -0.00 | -0.01 |
gross_margin |
-0.01 | 0.21 | 0.23 |
operating_margin |
0.06 | 0.18 | 0.08 |
asset_growth |
-0.13 | -0.04 | -0.07 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2014-01-02 |
| Laatste prijs (2026-06-04) | $2.48 |
| Prijs 3 jaar geleden | $3.34 |
| Prijs 5 jaar geleden | $4.46 |
| 52w high | $3.14 |
| 3Y total return | -25.7% |
| 5Y total return | -44.4% |
QM technische status
ffo_score |
7.02 |
ffo_pass |
1 |
div_yield_calc |
0.058 |
yield_pass |
1 |
volatility |
0.482 |
vol_pass |
0 |
trend_pass |
0 |
price |
2.48 |
ma40 |
2.67 |
momentum |
0.0916 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
-76.1 |
years_listed |
12.4 |
market_cap |
1.7e+08 |
dilution_3y |
38.9 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.