Backtest Dashboard
Data Audit: BHM 4 ERRORS
Bluerock Homes Trust, Inc · Residential · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| ERROR | debt_to_equity |
eodhd_vs_stockanalysis | 1.71 vs 0.62 | 2-way mismatch (eodhd=1.71 vs stockanalysis=0.62, Δ=64%) |
| ERROR | interest_coverage |
eodhd_vs_stockanalysis | 0.928 vs 0.427 | 2-way mismatch (eodhd=0.928 vs stockanalysis=0.427, Δ=54%) |
| ERROR | roe |
eodhd_vs_stockanalysis | 0.00831 vs -0.0517 | 2-way mismatch (eodhd=0.00831 vs stockanalysis=-0.0517, Δ=116%) |
| ERROR | roa |
eodhd_vs_stockanalysis | 0.00195 vs -0.0213 | 2-way mismatch (eodhd=0.00195 vs stockanalysis=-0.0213, Δ=109%) |
| WARN | net_debt_ebitda |
eodhd_vs_stockanalysis | 21.4 vs 41.8 | 2-way mismatch (eodhd=21.4 vs stockanalysis=41.8, Δ=49%) |
| WARN | ebitda_millions |
eodhd_vs_stockanalysis | 20 vs 10.2 | 2-way mismatch (eodhd=20 vs stockanalysis=10.2, Δ=49%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | - | 1.71 | - | — |
| Interest Coverage (EBITDA/Interest) | - | 0.93 | 0.45 | ⚠ Δ 52% |
| Debt / EBITDA | - | 21.38 | - | — |
| EBITDA ($M) | - | 20.04 | 10.86 | ⚡ Δ 46% |
| ROE (%) | - | 0.83 | - | — |
| ROA (%) | - | 0.19 | - | — |
| Market Cap ($B) | - | 0.04 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
BHM |
name |
Bluerock Homes Trust, Inc |
sector |
Residential |
reit_type |
Equity REIT |
market_cap_cat |
Micro-Cap |
score_a |
5 |
score_b |
5 |
score_c |
5 |
score_d |
10 |
score_e |
9.5 |
total_score |
6.42 |
rating |
Neutraal |
ffo_type |
|
shares_outstanding |
3.89e+06 |
exchange |
NYSE MKT |
ipo_date |
2022-10-06 |
EODHD valuation snapshot (live)
symbol |
BHM.US |
market_cap |
4.093e+07 |
pb_ratio |
0.342 |
ps_ratio |
0.5001 |
ev_revenue |
6.09 |
ev_ebitda |
18.97 |
dividend_yield |
0.0505 |
roe_ttm |
-0.055 |
roa_ttm |
-0.0068 |
operating_margin_ttm |
-0.287 |
profit_margin |
0.0295 |
revenue_ttm |
8.184e+07 |
ebitda_val |
1.928e+07 |
book_value |
30.81 |
sector |
Real Estate |
industry |
REIT - Residential |
updated_at |
2026-05-31 03:00:32 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
72.02 | 68.73 | 50.21 | 41.09 | 34.14 |
operating_income |
-22.21 | -21.44 | -18.71 | -16.39 | -9.95 |
ebitda |
10.86 | 10.25 | 2.85 | 2.88 | 8.82 |
ebit |
-22.21 | -21.44 | -18.71 | -16.39 | -9.95 |
net_income |
-9.91 | -11.49 | -4.23 | -38.69 | -15.15 |
interest_expense |
24.26 | 23.99 | 18.09 | 13.10 | 5.70 |
depreciation_amortization |
30.78 | 29.42 | 19.94 | 16.18 | 16.01 |
free_cash_flow |
$-228M | $-216M | $-248M | -6.49 | $-163M |
debt_to_equity |
- | 0.62 | - | - | - |
debt_to_ebitda |
- | 41.79 | - | - | - |
net_debt_to_ebitda |
- | 25.25 | - | - | - |
roe |
- | -5.17% | - | - | - |
roa |
- | -2.13% | - | - | - |
ebitda_margin |
15.07% | 14.92% | 5.68% | 7.01% | 25.83% |
dividend_yield |
- | 3.64% | - | - | - |
payout_ratio_gaap |
- | -13.15% | - | - | - |
market_cap |
- | 43.00 | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-02-27 | 2024-12-31 filed 2025-03-20 | 2023-12-31 filed 2024-03-12 |
|---|---|---|---|
total_revenue |
$68.7M | $50.2M | $41.1M |
operating_income |
$-23.3M | $-18.4M | $-14.7M |
ebitda |
$20.0M | $27.6M | $16.6M |
net_income |
$2.2M | $0.0M | $-4.4M |
interest_expense |
$21.6M | $18.1M | $13.1M |
total_assets |
$1154.4M | $967.0M | $671.6M |
total_liab |
$462.6M | $398.1M | $192.7M |
total_equity |
$270.9M | $241.2M | $155.6M |
long_term_debt |
$428.4M | $252.8M | $96.7M |
net_debt |
$258.8M | $258.6M | $86.5M |
debt_to_equity |
1.71 | 1.65 | 1.24 |
roe |
0.01 | 0.00 | -0.03 |
roa |
0.00 | 0.00 | -0.01 |
gross_margin |
-0.57 | 0.24 | 0.23 |
operating_margin |
-0.34 | -0.37 | -0.36 |
asset_growth |
0.19 | 0.44 | 0.02 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2022-09-28 |
| Laatste prijs (2026-06-04) | $10.12 |
| Prijs 3 jaar geleden | $13.33 |
| Prijs 5 jaar geleden | - |
| 52w high | $14.31 |
| 3Y total return | -24.1% |
QM technische status
ffo_score |
6.42 |
ffo_pass |
1 |
div_yield_calc |
0.0361 |
yield_pass |
1 |
volatility |
0.532 |
vol_pass |
0 |
trend_pass |
0 |
price |
10.1 |
ma40 |
10.3 |
momentum |
-0.166 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
-56 |
years_listed |
3.7 |
market_cap |
3.94e+07 |
dilution_3y |
0 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.