Backtest Dashboard
Data Audit: ARE 2 ERRORS
Alexandria Real Estate Equities, Inc · Office · Equity REIT ← Terug naar screener
Verifieer tegen externe bronnen
Klik onderstaande links om handmatig te valideren tegen officiële documenten.
Gedetecteerde data-issues
| Sev | Field | Source | Waarde | Reden |
|---|---|---|---|---|
| ERROR | interest_coverage |
no_consensus | -0.952 | no consensus: reitnotes=-14.2, stockanalysis=-0.952, eodhd=1.59 |
| ERROR | ebitda_millions |
eodhd_vs_stockanalysis | 360 vs -216 | 2-way mismatch (eodhd=360 vs stockanalysis=-216, Δ=160%) |
| WARN | debt_to_equity |
stockanalysis_outlier | 0.65 vs 0.965 | stockanalysis=0.65 outlier (consensus reitnotes+eodhd≈0.965, Δ=33%) |
| WARN | roe |
eodhd_vs_stockanalysis | -0.0925 vs -0.0587 | 2-way mismatch (eodhd=-0.0925 vs stockanalysis=-0.0587, Δ=37%) |
3-source triangulation: REITnotes vs EODHD vs Stockanalysis
Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.
| Veld | REITnotes | EODHD (annual) | Stockanalysis (FY) | Consensus? |
|---|---|---|---|---|
| Debt / Equity | 0.96 | 0.96 | - | ✓ consistent |
| Interest Coverage (EBITDA/Interest) | -14.16 | 1.59 | -1.16 | ⚠ Δ 1361% |
| Debt / EBITDA | - | 33.42 | - | — |
| EBITDA ($M) | - | 360.45 | -278.15 | ⚠ Δ 177% |
| ROE (%) | - | -9.25 | - | — |
| ROA (%) | - | -4.20 | - | — |
| Market Cap ($B) | - | 8.66 | - | — |
Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.
REITnotes (scrape)
symbol |
ARE |
name |
Alexandria Real Estate Equities, Inc |
sector |
Office |
reit_type |
Equity REIT |
market_cap_cat |
Large-Cap |
score_a |
10 |
score_b |
8.9 |
score_c |
3 |
score_d |
10 |
score_e |
2 |
total_score |
7.48 |
rating |
Neutraal |
dividend_yield |
10.4 |
payout_ratio |
0.3333 |
p_ffo |
4.538 |
ffo_type |
AFFO |
interest_cov |
-14.16 |
reitrating |
6.6 |
occupancy |
93 |
debt_to_equity |
0.9648 |
shares_outstanding |
1.731e+08 |
exchange |
NYSE |
ipo_date |
1997-05-27 |
EODHD valuation snapshot (live)
symbol |
ARE.US |
market_cap |
8.658e+09 |
peg_ratio |
3.236 |
pb_ratio |
0.553 |
ps_ratio |
2.97 |
ev_revenue |
7.412 |
ev_ebitda |
30.35 |
dividend_yield |
0.0815 |
roe_ttm |
-0.0414 |
roa_ttm |
0.01 |
operating_margin_ttm |
0.1589 |
profit_margin |
-0.3614 |
revenue_ttm |
2.93e+09 |
ebitda_val |
1.861e+09 |
book_value |
92.17 |
sector |
Real Estate |
industry |
REIT - Office |
updated_at |
2026-05-31 03:00:26 |
Stockanalysis.com (3rd source — GAAP, multi-year)
| Veld | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
revenue |
$2939M | $3027M | $3116M | $2886M | $2589M |
operating_income |
$-1592M | $-1566M | $613M | $273M | $561M |
ebitda |
$-278M | $-216M | $1816M | $1366M | $1564M |
ebit |
$-1592M | $-1566M | $613M | $273M | $561M |
net_income |
$-1068M | $-1438M | $310M | 92.44 | $513M |
interest_expense |
$240M | $227M | $186M | 74.20 | 94.20 |
depreciation_amortization |
$1314M | $1350M | $1202M | $1093M | $1002M |
free_cash_flow |
$-368M | $-457M | $-918M | $-1788M | $-2013M |
debt_to_equity |
- | 0.65 | - | - | - |
net_debt_to_ebitda |
- | -54.89 | - | - | - |
roe |
- | -5.87% | - | - | - |
roa |
- | -4.37% | - | - | - |
ebitda_margin |
-9.46% | -7.13% | 58.26% | 47.34% | 60.39% |
dividend_yield |
- | 10.94% | - | - | - |
payout_ratio_gaap |
- | -63.38% | - | - | - |
market_cap |
- | $8346M | - | - | - |
⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.
EODHD fundamentals_annual (laatste 3 fiscaaljaren)
| Veld | 2025-12-31 filed 2026-01-26 | 2024-12-31 filed 2025-01-27 | 2023-12-31 filed 2024-01-29 |
|---|---|---|---|
total_revenue |
$2970.7M | $3049.7M | $2842.5M |
operating_income |
$-1202.3M | $769.7M | $690.4M |
ebitda |
$360.4M | $1899.0M | $1448.7M |
net_income |
$-1430.5M | $322.9M | $103.6M |
interest_expense |
$226.7M | $185.8M | $74.2M |
total_assets |
$34081.8M | $37527.4M | $36771.4M |
total_liab |
$14925.4M | $15129.0M | $14148.4M |
total_equity |
$15470.1M | $17889.0M | $18471.2M |
long_term_debt |
$12047.4M | $12244.4M | $11215.7M |
net_debt |
$12212.0M | $12199.4M | $11080.3M |
debt_to_equity |
0.96 | 0.85 | 0.77 |
roe |
-0.09 | 0.02 | 0.01 |
roa |
-0.04 | 0.01 | 0.00 |
gross_margin |
0.69 | 0.70 | 0.70 |
operating_margin |
-0.40 | 0.25 | 0.24 |
asset_growth |
-0.09 | 0.02 | 0.04 |
Koersgegevens (EODHD prices)
| Eerste prijs in DB | 2014-01-02 |
| Laatste prijs (2026-06-04) | $53.12 |
| Prijs 3 jaar geleden | $98.60 |
| Prijs 5 jaar geleden | $148.42 |
| 52w high | $83.51 |
| 3Y total return | -46.1% |
| 5Y total return | -64.2% |
QM technische status
ffo_score |
7.48 |
ffo_pass |
1 |
div_yield_calc |
0.05 |
yield_pass |
1 |
volatility |
0.489 |
vol_pass |
0 |
trend_pass |
0 |
price |
53.1 |
ma40 |
55.2 |
momentum |
-0.214 |
computed_at |
2026-06-04 22:00:32 |
pct_from_ath |
-71 |
years_listed |
12.4 |
market_cap |
9.2e+09 |
dilution_3y |
0 |
Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.