Backtest Dashboard

Verifieer tegen externe bronnen

Klik onderstaande links om handmatig te valideren tegen officiële documenten.

SEC EDGAR (10-K) → EDGAR full-text search → REITnotes → Yahoo Finance → Investor Relations →

Gedetecteerde data-issues

SevFieldSourceWaardeReden
ERROR roe eodhd_vs_stockanalysis 0.693 vs 0.263 2-way mismatch (eodhd=0.693 vs stockanalysis=0.263, Δ=62%)
WARN debt_to_equity stockanalysis_outlier 3.96 vs 14.5 stockanalysis=3.96 outlier (consensus reitnotes+eodhd≈14.5, Δ=73%)
WARN roa eodhd_vs_stockanalysis 0.04 vs 0.0673 2-way mismatch (eodhd=0.04 vs stockanalysis=0.0673, Δ=41%)

3-source triangulation: REITnotes vs EODHD vs Stockanalysis

Voor velden die in meerdere bronnen voorkomen. Als 2/3 sources overeenkomen en 1 wijkt af → die 1 is waarschijnlijk fout. EODHD trekt direct uit SEC XBRL, stockanalysis ook uit GAAP-rapportering, REITnotes is een scrape.

VeldREITnotesEODHD (annual)Stockanalysis (FY)Consensus?
Debt / Equity 14.47 14.47 - ✓ consistent
Interest Coverage (EBITDA/Interest) 3.76 6.02 4.99 ⚡ Δ 45%
Debt / EBITDA - 5.53 -
EBITDA ($M) - 6122.80 6898.00 ✓ consistent
ROE (%) - 69.26 -
ROA (%) - 4.00 -
Market Cap ($B) - 87.10 -

Legenda: ✓ consistent (Δ<20%) — alle bronnen eens; ⚡ warning (Δ<50%) — kleinere mismatch; ⚠ error (Δ>50%) — minimaal één source is fout.

REITnotes (scrape)

symbol AMT
name American Tower Corp
sector Infrastructure
reit_type Equity REIT
market_cap_cat Large-Cap
score_a 9.2
score_b 5.1
score_c 6.5
score_d 1.4
score_e 9.5
total_score 6.66
rating Neutraal
dividend_yield 3.86
payout_ratio 0.7265
p_ffo 17.39
ffo_type AFFO
interest_cov 3.757
reitrating 6.5
debt_to_equity 14.47
shares_outstanding 4.664e+08
exchange NYSE
ipo_date 1998-06-05

EODHD valuation snapshot (live)

symbol AMT.US
market_cap 8.71e+10
pe_ratio 30.11
peg_ratio 1.96
pb_ratio 24.73
ps_ratio 8.051
ev_revenue 12.07
ev_ebitda 18.95
dividend_yield 0.0369
roe_ttm 0.2995
roa_ttm 0.0491
operating_margin_ttm 0.4591
profit_margin 0.2681
revenue_ttm 1.082e+10
ebitda_val 6.99e+09
book_value 7.559
sector Real Estate
industry REIT - Specialty
updated_at 2026-05-31 03:00:23

Stockanalysis.com (3rd source — GAAP, multi-year)

Veld TTMFY 2025FY 2024FY 2023FY 2022
revenue $10819M$10645M$10127M$10012M$9645M
operating_income $4831M$4846M$4517M$3126M$2739M
ebitda $6898M$6887M$6641M$6212M$6094M
ebit $4831M$4846M$4517M$3126M$2739M
net_income $2900M$2530M$2255M$1483M$1766M
interest_expense $1381M$1359M$1405M$1388M$1136M
depreciation_amortization $2067M$2042M$2029M$2929M$3165M
free_cash_flow $3771M$3784M$3701M$2924M$1823M
debt_to_equity -3.96---
debt_to_ebitda -6.53---
net_debt_to_ebitda -6.31---
roe -26.28%---
roa -6.73%---
ebitda_margin 63.76%64.70%65.58%62.04%63.18%
dividend_yield -3.84%---
payout_ratio_gaap -124.82%---
market_cap -$81872M---
pe_ratio -32.51---

⚠ Stockanalysis Payout Ratio (GAAP basis) is misleidend voor REITs — kan >100% staan terwijl AFFO-payout gezond is. Voor REIT-payout: zie REITnotes kolom.

EODHD fundamentals_annual (laatste 3 fiscaaljaren)

Veld 2025-12-31
filed 2026-02-24
2024-12-31
filed 2025-02-25
2023-12-31
filed 2024-02-27
total_revenue $10645.1M$10127.2M$10012.2M
operating_income $4880.6M$4516.5M$3125.5M
ebitda $6122.8M$7154.1M$6004.0M
net_income $2529.8M$2255.0M$1483.3M
interest_expense $1017.9M$1404.5M$1388.2M
total_assets $63190.4M$61077.4M$66027.6M
total_liab $52835.1M$51428.7M$55162.2M
total_equity $3652.5M$3382.2M$4198.2M
long_term_debt $33832.5M$32808.8M$35734.0M
net_debt $43489.1M$41954.5M$44553.3M
debt_to_equity 14.4715.2113.14
roe 0.690.670.35
roa 0.040.040.02
gross_margin 0.740.750.74
operating_margin 0.460.450.31
asset_growth 0.03-0.07-0.02

Koersgegevens (EODHD prices)

Eerste prijs in DB2014-01-02
Laatste prijs (2026-06-04)$193.91
Prijs 3 jaar geleden$170.01
Prijs 5 jaar geleden$227.94
52w high$225.84
3Y total return+14.1%
5Y total return-14.9%

QM technische status

ffo_score 6.66
ffo_pass 1
div_yield_calc 0.0337
yield_pass 1
volatility 0.261
vol_pass 1
trend_pass 1
price 194
ma40 180
momentum -0.0712
momentum_rank 48
computed_at 2026-06-04 22:00:32
pct_from_ath -25.6
years_listed 12.4
market_cap 9.04e+10
dilution_3y -0.133

Audit checklist: bij verdenking van data-fouten, controleer (1) de laatste 10-K op SEC EDGAR voor revenue/ebitda/debt cijfers, (2) de IR-page voor FFO/AFFO/payout, (3) de current market cap op Yahoo. EODHD jaarcijfers komen direct uit SEC filings; REITnotes voor REIT-specifieke metrics is een onafhankelijke scrape die fouten kan bevatten.